Nouvelle ligue de hockey progressive

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	5125 - $350 - 3 319 - 64,75%
Level 2:	5000 - $300 - 3 138 - 62,75%
Level 3:	2000 - $200 - 1 255 - 62,75%
Level 4:	4000 - $100 - 2 533 - 63,32%
Luxury :	1000 - $500 - 630 - 63,01%
Total Capacity :	17125
Income
Home Games Left	1
Average Attendance - %	10 874 - 63,50%
Average Income per Game	$2,922,105
Year to Date Revenue	$116,884,200
Expense
Pro Players Total Salaries	$78,544,170
Farm Players Total Salaries	$3,556,042
Coaches Total Salaries	$5,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,000,000
Pro Year To Date Expenses	$82,455,974
Farm Year To Date Expenses	$5,100,210
Pro Salary Cap To Date	$79,072,599
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$2,922,105
Pro Remaining Season Days	7
Pro Expenses Per Days	$390,687
Pro Estimated Expenses	$2,734,809
Farm Remaining Season Days	0
Farm Expenses Per Days	$25,280
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,734,809
Season Salary Cap	$82,544,170
Estimate Under Maximum Salary Cap of $88,000,000	$5,455,830
Estimate Over Minimum Salary Cap of $70,000,000	$12,544,170
Current Bank Account	$70,075,118
Projected Bank Account	$70,262,414

Pro Players Salaries
John Tavares	$8,000,000 (3)
Matt Duchene	$7,500,000 (4)
Alec Martinez	$6,000,000 (2)
Anders Lee	$6,000,000 (2)
Kevin Hayes	$6,000,000 (5)
Thomas Chabot	$5,500,000 (2)
Dmitry Orlov	$5,000,000 (1)
Cam Talbot	$4,200,000 (2)
Josh Bailey	$4,000,000 (4)
Bryan Rust	$4,000,000 (4)
Mikael Backlund	$4,000,000 (3)
Conor Sheary	$4,000,000 (1)
Dylan DeMelo	$4,000,000 (3)
Adin Hill	$3,500,000 (4)
Rasmus Dahlin	$3,500,000 (3)
Adrian Kempe	$1,750,000 (1)
Ilya Mikheyev	$1,200,000 (1)
Pavel Francouz	$1,000,000 (4)
Tim Stutzle	$925,000 (1)
Shane Pinto	$925,000 (1)
Arthur Kaliyev	$894,170 (1)
Pierre-Olivier Joseph	$850,000 (4)
Total Pro Players	22
Salary Commitment
Year 23 : $82,744,170
Year 24 : $68,050,000
Year 25 : $46,350,000
Year 26 : $26,850,000
Salary Average Commitment
Year 23 : $82,744,170
Year 24 : $68,050,000
Year 25 : $46,350,000
Year 26 : $26,850,000
Salary Cap with 1 Way Contract
Year 23 : $82,744,170
Year 24 : $68,050,000
Year 25 : $46,350,000
Year 26 : $26,850,000

Farm Players Salaries
Matt Grzelcyk	$280,000 (2)
Brock McGinn	$250,000 (3)
David Rittich	$250,000 (1)
Erik Gustafsson	$250,000 (3)
Evan Rodrigues	$250,000 (1)
J.T. Compher	$250,000 (1)
Will Borgen	$200,000 (4)
Marcus Björk	$150,000 (3)
Connor Mackey	$150,000 (3)
Mike Hardman	$150,000 (2)
Ben Harpur	$150,000 (2)
Connor Carrick	$120,000 (1)
Jonas Rondbjerg	$120,000 (3)
Michael Bunting	$120,000 (3)
Jacob Middleton	$100,000 (3)
Rocco Grimaldi	$100,000 (1)
Connor Clifton	$100,000 (3)
Matt Luff	$95,000 (1)
Alex Vlasic	$91,667 (2)
Jack McBain	$88,375 (1)
Ryan McLeod	$84,000 (4)
Jordan Spence	$82,000 (2)
Jansen Harkins	$75,000 (1)
Louis Domingue	$50,000 (1)
Total Farm Players	24
Salary Commitment
Year 23 : $3,556,042
Year 24 : $2,277,667
Year 25 : $1,524,000
Year 26 : $284,000
Salary Average Commitment
Year 23 : $3,556,042
Year 24 : $2,277,667
Year 25 : $1,524,000
Year 26 : $284,000

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	5565 - $130 - 5 564 - 99,98%
Level 2:	5000 - $80 - 4 886 - 97,71%
Level 3:	2000 - $50 - 1 949 - 97,46%
Level 4:	4000 - $30 - 3 902 - 97,55%
Luxury :	1000 - $250 - 943 - 94,26%
Total Capacity :	17565
Income
Home Games Left	1
Average Attendance - %	17 243 - 98,17%
Average Income per Game	$1,564,322
Year to Date Revenue	$62,572,880
Expense
Pro Players Total Salaries	$60,219,170
Farm Players Total Salaries	$2,375,082
Coaches Total Salaries	$4,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$10,500,000
Pro Year To Date Expenses	$66,400,031
Farm Year To Date Expenses	$3,943,715
Pro Salary Cap To Date	$63,500,014
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,564,322
Pro Remaining Season Days	7
Pro Expenses Per Days	$301,044
Pro Estimated Expenses	$2,107,308
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,875
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,107,308
Season Salary Cap	$70,719,170
Estimate Under Maximum Salary Cap of $88,000,000	$17,280,830
Estimate Over Minimum Salary Cap of $70,000,000	$719,170
Current Bank Account	$61,879,064
Projected Bank Account	$61,336,078

Pro Players Salaries
Derek Stepan	$8,000,000 (1)
Jeff Carter	$6,500,000 (1)
Thatcher Demko	$5,000,000 (2)
Valeri Nichushkin	$5,000,000 (5)
Charlie Coyle	$4,200,000 (1)
Mike Hoffman	$4,000,000 (2)
Joel Farabee	$4,000,000 (4)
Joel Edmundson	$4,000,000 (4)
Nikita Zadorov	$3,000,000 (1)
Nic Dowd	$2,900,000 (2)
Calvin de Haan	$2,700,000 (2)
Ian Cole	$2,500,000 (3)
Jeremy Lauzon	$2,200,000 (1)
Caleb Jones	$1,500,000 (1)
Jason Dickinson	$1,000,000 (3)
Eeli Tolvanen	$1,000,000 (3)
Taylor Raddysh	$1,000,000 (2)
Noah Cates	$925,000 (1)
Dan Vladar	$900,000 (1)
Michael Pezzetta	$900,000 (3)
Brandon Biro	$900,000 (1)
Cole Perfetti	$894,170 (2)
Jiri Patera	$750,000 (2)
Steven Lorentz	$750,000 (3)
Cale Fleury	$700,000 (3)
Total Pro Players	25
Salary Commitment
Year 23 : $65,219,170
Year 24 : $37,094,170
Year 25 : $19,850,000
Year 26 : $13,000,000
Salary Average Commitment
Year 23 : $65,219,170
Year 24 : $37,094,170
Year 25 : $19,850,000
Year 26 : $13,000,000
Salary Cap with 1 Way Contract
Year 23 : $65,219,170
Year 24 : $37,094,170
Year 25 : $19,850,000
Year 26 : $13,000,000

Farm Players Salaries
Mark Borowiecki	$300,000 (1)
Colin Blackwell	$220,000 (2)
Marc McLaughlin	$200,000 (2)
Max Comtois	$150,000 (2)
Klim Kostin	$140,000 (3)
Matt Kiersted	$100,000 (1)
Ross Johnston	$100,000 (1)
Otto Leskinen	$90,000 (1)
Tyce Thompson	$90,000 (1)
Marco Rossi	$86,333 (2)
Kaiden Guhle	$86,333 (2)
Ville Heinola	$86,333 (2)
Dustin Wolf	$81,333 (2)
Jon Gillies	$80,000 (1)
Trevor Carrick	$80,000 (1)
Luke Evangelista	$79,750 (2)
Nick Cicek	$75,000 (4)
Ashton Sautner	$70,000 (1)
Andy Welinski	$60,000 (2)
Linus Weissbach	$50,000 (2)
Fredrik Karlstrom	$50,000 (2)
Bobby McMann	$50,000 (2)
Anthony Richard	$50,000 (1)
Total Farm Players	23
Salary Commitment
Year 23 : $2,375,082
Year 24 : $1,415,082
Year 25 : $215,000
Year 26 : $75,000
Salary Average Commitment
Year 23 : $2,375,082
Year 24 : $1,415,082
Year 25 : $215,000
Year 26 : $75,000

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	7289 - $100 - 6 655 - 91,31%
Level 2:	5000 - $60 - 4 973 - 99,47%
Level 3:	2000 - $35 - 1 980 - 99,02%
Level 4:	4000 - $25 - 3 946 - 98,64%
Luxury :	1000 - $200 - 962 - 96,17%
Total Capacity :	19289
Income
Home Games Left	1
Average Attendance - %	18 516 - 95,99%
Average Income per Game	$1,324,236
Year to Date Revenue	$52,969,455
Expense
Pro Players Total Salaries	$77,675,000
Farm Players Total Salaries	$1,531,417
Coaches Total Salaries	$4,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$6,225,000
Pro Year To Date Expenses	$81,901,760
Farm Year To Date Expenses	$3,010,141
Pro Salary Cap To Date	$79,001,830
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,324,236
Pro Remaining Season Days	7
Pro Expenses Per Days	$384,167
Pro Estimated Expenses	$2,689,169
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,157
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,689,169
Season Salary Cap	$83,900,000
Estimate Under Maximum Salary Cap of $88,000,000	$4,100,000
Estimate Over Minimum Salary Cap of $70,000,000	$13,900,000
Current Bank Account	$30,129,714
Projected Bank Account	$28,764,781

Pro Players Salaries
Bo Horvat	$7,200,000 (5)
Brandon Saad	$6,300,000 (1)
Jeff Skinner	$6,000,000 (3)
Dougie Hamilton	$5,800,000 (1)
Frederik Andersen	$5,500,000 (2)
Jason Robertson	$5,500,000 (4)
Josh Norris	$4,500,000 (4)
Jakub Voracek	$4,500,000 (2)
Neal Pionk	$4,500,000 (4)
Ryan Strome	$4,050,000 (2)
Andre Burakovsky	$3,750,000 (1)
Jesperi Kotkaniemi	$3,500,000 (3)
Tony DeAngelo	$3,300,000 (4)
Joonas Korpisalo	$3,000,000 (2)
Martin Necas	$2,000,000 (3)
Pierre Engvall	$2,000,000 (2)
Timothy Liljegren	$1,500,000 (2)
Henri Jokiharju	$1,400,000 (4)
Brock Faber	$925,000 (3)
Ryan Dzingel	$850,000 (3)
Andrew Cogliano	$850,000 (3)
Matt Benning	$750,000 (3)
Total Pro Players	22
Salary Commitment
Year 23 : $77,675,000
Year 24 : $62,025,000
Year 25 : $41,275,000
Year 26 : $26,400,000
Salary Average Commitment
Year 23 : $77,875,000
Year 24 : $62,025,000
Year 25 : $41,275,000
Year 26 : $26,400,000
Salary Cap with 1 Way Contract
Year 23 : $77,675,000
Year 24 : $61,825,000
Year 25 : $41,275,000
Year 26 : $26,400,000

Farm Players Salaries
Adam Gaudette	$100,000 (1)
Mathias Laferriere	$95,000 (2)
Carsen Twarynski	$95,000 (2)
Simon Ryfors	$95,000 (2)
Mario Ferraro	$92,500 (1)
Tyler Benson	$90,000 (1)
Vladislav Kamenev	$85,000 (2)
Tanner Kero	$85,000 (2)
Evan Cormier	$85,000 (1)
David Gustafsson	$77,500 (1)
Jakub Skarek	$76,417 (1)
Sean Day	$75,000 (2)
Kristians Rubins	$75,000 (1)
Joshua Lopina	$75,000 (3)
Daniil Miromanov	$75,000 (2)
Brandon Scanlin	$75,000 (3)
Ryan Shea	$75,000 (2)
Saku Maenalanen	$55,000 (2)
Angus Crookshank	$50,000 (2)
Total Farm Players	19
Salary Commitment
Year 23 : $1,531,417
Year 24 : $935,000
Year 25 : $150,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,531,417
Year 24 : $935,000
Year 25 : $150,000
Year 26 : $0

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	7717 - $375 - 3 094 - 40,09%
Level 2:	5000 - $300 - 2 025 - 40,50%
Level 3:	2000 - $200 - 813 - 40,63%
Level 4:	4000 - $100 - 1 806 - 45,15%
Luxury :	1000 - $500 - 449 - 44,85%
Total Capacity :	19717
Income
Home Games Left	1
Average Attendance - %	8 186 - 41,52%
Average Income per Game	$2,335,124
Year to Date Revenue	$93,404,975
Expense
Pro Players Total Salaries	$80,034,401
Farm Players Total Salaries	$2,926,208
Coaches Total Salaries	$6,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,500,000
Pro Year To Date Expenses	$76,313,761
Farm Year To Date Expenses	$6,481,394
Pro Salary Cap To Date	$73,413,768
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$2,335,124
Pro Remaining Season Days	7
Pro Expenses Per Days	$395,402
Pro Estimated Expenses	$2,767,814
Farm Remaining Season Days	0
Farm Expenses Per Days	$32,131
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,767,814
Season Salary Cap	$82,534,401
Estimate Under Maximum Salary Cap of $88,000,000	$5,465,599
Estimate Over Minimum Salary Cap of $70,000,000	$12,534,401
Current Bank Account	$41,902,818
Projected Bank Account	$41,470,128

Pro Players Salaries
Brayden Point	$9,000,000 (5)
Tyson Barrie	$6,200,000 (1)
Mattias Ekholm	$6,000,000 (4)
Alex DeBrincat	$5,500,000 (3)
Nino Niederreiter	$5,500,000 (1)
TJ Brodie	$5,200,000 (1)
Semyon Varlamov	$5,000,000 (3)
Gabriel Landeskog	$4,928,571 (1)
Jaccob Slavin	$4,500,000 (2)
Esa Lindell	$4,500,000 (3)
Alexandar Georgiev	$3,500,000 (4)
Erik Johnson	$3,500,000 (4)
Zach Hyman	$3,200,000 (2)
Conor Garland	$3,000,000 (4)
Barclay Goodrow	$3,000,000 (1)
Anthony Beauvillier	$2,000,000 (1)
Barrett Hayton	$1,900,000 (1)
Jonas Siegenthaler	$1,000,000 (2)
Cole Sillinger	$925,000 (1)
Cole Caufield	$880,830 (1)
Michael Amadio	$800,000 (3)
Total Pro Players	21
Salary Commitment
Year 23 : $80,034,401
Year 24 : $49,500,000
Year 25 : $40,800,000
Year 26 : $25,000,000
Salary Average Commitment
Year 23 : $80,034,401
Year 24 : $49,500,000
Year 25 : $40,800,000
Year 26 : $25,000,000
Salary Cap with 1 Way Contract
Year 23 : $80,034,401
Year 24 : $49,500,000
Year 25 : $40,800,000
Year 26 : $25,000,000

Farm Players Salaries
Ilya Lyubushkin	$300,000 (3)
Tye Kartye	$300,000 (4)
Austin Watson	$150,000 (2)
Arshdeep Bains	$100,000 (3)
Nikolai Knyzhov	$100,000 (3)
Malte Stromwall	$100,000 (2)
Sam Lafferty	$100,000 (2)
Pavel Dorofeyev	$92,500 (1)
Emilio Pettersen	$90,333 (1)
Nick Holden	$90,000 (1)
Carson Focht	$90,000 (1)
Trey Fix-Wolansky	$90,000 (2)
Juuso Valimaki	$90,000 (2)
Kevin Rooney	$90,000 (1)
Linus Karlsson	$88,375 (1)
Arvid Soderblom	$88,375 (1)
Nathan Smith	$88,375 (1)
John Ludvig	$85,333 (1)
Dylan Garand	$82,833 (3)
Logan Stankoven	$81,417 (3)
Glenn Gawdin	$80,000 (3)
Parker Kelly	$80,000 (2)
Jonah Gadjovich	$80,000 (1)
Tobias Bjornfot	$80,000 (3)
Akil Thomas	$79,500 (1)
Cam Dineen	$77,500 (3)
Semyon Der-Arguchintsev	$76,667 (1)
Victor Brattstrom	$75,000 (2)
Total Farm Players	28
Salary Commitment
Year 23 : $2,926,208
Year 24 : $1,886,750
Year 25 : $1,201,750
Year 26 : $300,000
Salary Average Commitment
Year 23 : $2,926,208
Year 24 : $1,886,750
Year 25 : $1,201,750
Year 26 : $300,000

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ball Arena
Level 1:	6007 - $500 - 5 692 - 94,75%
Level 2:	5000 - $400 - 4 714 - 94,28%
Level 3:	2000 - $300 - 1 892 - 94,61%
Level 4:	4000 - $150 - 3 766 - 94,15%
Luxury :	1000 - $500 - 925 - 92,51%
Total Capacity :	18007
Income
Home Games Left	1
Average Attendance - %	16 989 - 94,35%
Average Income per Game	$1,862,927
Year to Date Revenue	$74,517,080
Expense
Pro Players Total Salaries	$77,664,160
Farm Players Total Salaries	$2,767,167
Coaches Total Salaries	$5,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,642,858
Pro Year To Date Expenses	$83,955,502
Farm Year To Date Expenses	$4,280,662
Pro Salary Cap To Date	$80,572,101
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,862,927
Pro Remaining Season Days	7
Pro Expenses Per Days	$386,496
Pro Estimated Expenses	$2,705,472
Farm Remaining Season Days	0
Farm Expenses Per Days	$21,336
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,705,472
Season Salary Cap	$79,307,018
Estimate Under Maximum Salary Cap of $88,000,000	$8,692,982
Estimate Over Minimum Salary Cap of $70,000,000	$9,307,018
Current Bank Account	$51,612,234
Projected Bank Account	$50,769,689

Pro Players Salaries
Mathew Barzal	$8,000,000 (4)
Jacob Trouba	$8,000,000 (2)
Sebastian Aho	$6,000,000 (4)
Josh Morrissey	$5,200,000 (2)
Morgan Barron	$5,000,000 (3)
Tomas Tatar	$4,300,000 (2)
Victor Olofsson	$4,000,000 (4)
Brett Pesce	$3,700,000 (2)
Brett Kulak	$3,500,000 (2)
Yanni Gourde	$3,500,000 (1)
Kyle Palmieri	$3,500,000 (3)
Connor Murphy	$3,200,000 (2)
Jack Campbell	$3,000,000 (3)
MacKenzie Weegar	$3,000,000 (2)
Nicholas Paul	$2,500,000 (2)
Josh Anderson	$2,000,000 (1)
Johnathan Kovacevic	$2,000,000 (1)
Troy Stecher	$1,500,000 (1)
Kirby Dach	$1,200,000 (3)
Mikey Anderson	$1,000,000 (1)
Jamie Drysdale	$925,000 (1)
Alex Newhook	$908,330 (1)
Matt Boldy	$880,830 (2)
Joey Daccord	$850,000 (1)
Total Pro Players	24
Salary Commitment
Year 23 : $77,664,160
Year 24 : $64,980,830
Year 25 : $30,700,000
Year 26 : $18,000,000
Salary Average Commitment
Year 23 : $77,664,160
Year 24 : $64,980,830
Year 25 : $30,700,000
Year 26 : $18,000,000
Salary Cap with 1 Way Contract
Year 23 : $77,664,160
Year 24 : $64,980,830
Year 25 : $30,700,000
Year 26 : $18,000,000

Farm Players Salaries
Valtteri Puustinen	$250,000 (2)
Ivan Prosvetov	$200,000 (1)
Jesse Puljujarvi	$170,000 (2)
Ryan Reaves	$150,000 (1)
Boris Katchouk	$120,000 (2)
Ben Jones	$100,000 (2)
Denis Malgin	$100,000 (1)
Brady Lyle	$100,000 (2)
Jacob Larsson	$100,000 (3)
Riley Nash	$100,000 (1)
Jakub Galvas	$100,000 (2)
Charlie Lindgren	$95,000 (1)
Devon Levi	$92,500 (2)
Lukas Reichel	$92,500 (3)
Rem Pitlick	$92,500 (3)
Kent Johnson	$92,500 (3)
Brett Seney	$90,000 (2)
Alex Turcotte	$89,417 (1)
Jakob Pelletier	$86,333 (2)
Maxime Lajoie	$85,000 (2)
Brandon Baddock	$80,000 (1)
Josh Archibald	$77,500 (1)
Alexandre Fortin	$77,500 (1)
Jared McIsaac	$76,417 (1)
Stefan Noesen	$75,000 (1)
Tobie Paquette-Bisson	$75,000 (2)
Total Farm Players	26
Salary Commitment
Year 23 : $2,767,167
Year 24 : $1,646,333
Year 25 : $377,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,767,167
Year 24 : $1,646,333
Year 25 : $377,500
Year 26 : $0

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6144 - $100 - 6 138 - 99,90%
Level 2:	5000 - $60 - 4 995 - 99,91%
Level 3:	2000 - $35 - 1 991 - 99,54%
Level 4:	4000 - $25 - 3 969 - 99,23%
Luxury :	1000 - $200 - 967 - 96,69%
Total Capacity :	18144
Income
Home Games Left	1
Average Attendance - %	18 060 - 99,54%
Average Income per Game	$1,275,765
Year to Date Revenue	$51,030,615
Expense
Pro Players Total Salaries	$85,080,000
Farm Players Total Salaries	$1,283,650
Coaches Total Salaries	$4,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$81,619,478
Farm Year To Date Expenses	$2,847,733
Pro Salary Cap To Date	$78,719,515
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,275,765
Pro Remaining Season Days	7
Pro Expenses Per Days	$419,429
Pro Estimated Expenses	$2,936,003
Farm Remaining Season Days	0
Farm Expenses Per Days	$13,918
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,936,003
Season Salary Cap	$85,080,000
Estimate Under Maximum Salary Cap of $88,000,000	$2,920,000
Estimate Over Minimum Salary Cap of $70,000,000	$15,080,000
Current Bank Account	$74,748,154
Projected Bank Account	$73,087,916

Pro Players Salaries
Sergei Bobrovsky	$8,000,000 (2)
Ryan Suter	$7,600,000 (1)
Sam Reinhart	$6,200,000 (3)
Jordan Staal	$6,000,000 (1)
Alex Killorn	$5,700,000 (3)
Ondrej Palat	$5,650,000 (1)
Shea Theodore	$5,400,000 (1)
Jakub Vrana	$5,000,000 (2)
Damon Severson	$4,500,000 (1)
Tomas Hertl	$4,000,000 (1)
Viktor Arvidsson	$4,000,000 (1)
Boone Jenner	$3,800,000 (4)
Brandon Montour	$3,650,000 (1)
Corey Perry	$3,500,000 (1)
Elvis Merzlikins	$3,000,000 (1)
Vladislav Gavrikov	$2,500,000 (1)
Gustav Forsling	$1,250,000 (1)
Kailer Yamamoto	$975,000 (3)
Lucas Raymond	$925,000 (1)
Eetu Luostarinen	$925,000 (3)
Dylan Samberg	$925,000 (3)
Tanner Jeannot	$790,000 (2)
Keegan Kolesar	$790,000 (2)
Total Pro Players	23
Salary Commitment
Year 23 : $85,080,000
Year 24 : $33,105,000
Year 25 : $18,525,000
Year 26 : $3,800,000
Salary Average Commitment
Year 23 : $85,080,000
Year 24 : $33,105,000
Year 25 : $18,525,000
Year 26 : $3,800,000
Salary Cap with 1 Way Contract
Year 23 : $85,080,000
Year 24 : $33,105,000
Year 25 : $18,525,000
Year 26 : $3,800,000

Farm Players Salaries
Anders Bjork	$130,000 (1)
Ian Mitchell	$92,500 (3)
Riley Tufte	$92,500 (2)
Gabriel Carlsson	$90,000 (1)
Sam Steel	$88,000 (2)
Jack Studnicka	$85,900 (3)
Cal Clutterbuck	$80,000 (2)
Michael Eyssimont	$75,000 (1)
Alex Formenton	$74,750 (1)
Arturs Silovs	$70,000 (3)
Rhett Gardner	$55,000 (2)
Akira Schmid	$50,000 (2)
Mark Friedman	$50,000 (1)
Matthew Kessel	$50,000 (2)
Curtis Douglas	$50,000 (3)
Austin Strand	$50,000 (2)
William Lockwood	$50,000 (2)
Alex Steeves	$50,000 (2)
Total Farm Players	18
Salary Commitment
Year 23 : $1,283,650
Year 24 : $863,900
Year 25 : $298,400
Year 26 : $0
Salary Average Commitment
Year 23 : $1,283,650
Year 24 : $863,900
Year 25 : $298,400
Year 26 : $0

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6532 - $90 - 4 858 - 74,37%
Level 2:	5000 - $65 - 3 839 - 76,77%
Level 3:	2000 - $40 - 1 530 - 76,49%
Level 4:	4000 - $25 - 3 183 - 79,57%
Luxury :	1000 - $190 - 778 - 77,76%
Total Capacity :	18532
Income
Home Games Left	1
Average Attendance - %	14 187 - 76,55%
Average Income per Game	$2,723,978
Year to Date Revenue	$108,959,106
Expense
Pro Players Total Salaries	$83,405,830
Farm Players Total Salaries	$3,275,000
Coaches Total Salaries	$5,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	($3,500,000)
Pro Year To Date Expenses	$84,565,027
Farm Year To Date Expenses	$5,335,213
Pro Salary Cap To Date	$80,794,961
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$2,723,978
Pro Remaining Season Days	7
Pro Expenses Per Days	$415,742
Pro Estimated Expenses	$2,910,194
Farm Remaining Season Days	0
Farm Expenses Per Days	$26,375
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,910,194
Season Salary Cap	$79,905,830
Estimate Under Maximum Salary Cap of $88,000,000	$8,094,170
Estimate Over Minimum Salary Cap of $70,000,000	$9,905,830
Current Bank Account	$57,358,866
Projected Bank Account	$57,172,650

Pro Players Salaries
Andrei Vasilevskiy	$7,600,000 (2)
Kyle Connor	$6,600,000 (2)
William Nylander	$6,500,000 (1)
Dylan Larkin	$6,000,000 (1)
Mark Giordano	$5,600,000 (3)
Jake Guentzel	$5,500,000 (5)
Brock Nelson	$5,200,000 (1)
Darnell Nurse	$5,200,000 (3)
Joel Eriksson Ek	$4,500,000 (2)
Scott Mayfield	$4,500,000 (4)
Anthony Cirelli	$4,000,000 (2)
Nick Schmaltz	$4,000,000 (5)
Olli Maatta	$3,750,000 (1)
Blake Coleman	$3,750,000 (3)
Devon Toews	$3,500,000 (4)
Vladislav Namestnikov	$3,250,000 (1)
Chris Tierney	$3,000,000 (1)
Dmitry Kulikov	$2,055,830 (3)
Ethan Bear	$1,800,000 (1)
Brett Howden	$1,500,000 (2)
Ville Husso	$1,300,000 (2)
Anthony Stolarz	$1,000,000 (2)
Max Jones	$900,000 (2)
Total Pro Players	23
Salary Commitment
Year 23 : $91,005,830
Year 24 : $61,505,830
Year 25 : $34,105,830
Year 26 : $17,500,000
Salary Average Commitment
Year 23 : $91,005,830
Year 24 : $61,505,830
Year 25 : $34,105,830
Year 26 : $17,500,000
Salary Cap with 1 Way Contract
Year 23 : $91,005,830
Year 24 : $61,505,830
Year 25 : $34,105,830
Year 26 : $17,500,000

Farm Players Salaries
Samuel Ersson	$300,000 (1)
Spencer Stastney	$300,000 (1)
Nils Åman	$300,000 (1)
Lukas Svejkovsky	$250,000 (1)
Sebastien Aho	$200,000 (4)
Nick Perbix	$180,000 (4)
Justin Danforth	$150,000 (3)
Linus Hogberg	$150,000 (2)
Curtis Lazar	$120,000 (1)
Adam Klapka	$100,000 (1)
Henrik Borgstrom	$92,500 (1)
Byron Froese	$90,000 (1)
Hudson Fasching	$90,000 (3)
Kiefer Sherwood	$90,000 (3)
Michael Houser	$90,000 (1)
Alexander Romanov	$89,417 (1)
Logan Mailloux	$87,500 (3)
Ty Dellandrea	$86,333 (1)
Scott Reedy	$84,250 (1)
Kale Clague	$75,000 (2)
Matt Martin	$50,000 (2)
Olle Lycksell	$50,000 (1)
Hugh McGing	$50,000 (2)
Alexander Chmelevski	$50,000 (3)
Raivis Ansons	$50,000 (1)
Dustin Tokarski	$50,000 (2)
Nicolas Beaudin	$50,000 (3)
Total Farm Players	27
Salary Commitment
Year 23 : $3,275,000
Year 24 : $1,272,500
Year 25 : $897,500
Year 26 : $380,000
Salary Average Commitment
Year 23 : $3,275,000
Year 24 : $1,272,500
Year 25 : $897,500
Year 26 : $380,000

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7515 - $100 - 6 681 - 88,91%
Level 2:	5000 - $60 - 4 963 - 99,27%
Level 3:	2000 - $35 - 1 972 - 98,58%
Level 4:	4000 - $25 - 3 926 - 98,15%
Luxury :	1000 - $200 - 948 - 94,80%
Total Capacity :	19515
Income
Home Games Left	1
Average Attendance - %	18 490 - 94,75%
Average Income per Game	$1,322,675
Year to Date Revenue	$52,906,980
Expense
Pro Players Total Salaries	$81,838,330
Farm Players Total Salaries	$1,980,300
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$84,558,890
Farm Year To Date Expenses	$2,810,908
Pro Salary Cap To Date	$83,108,909
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,322,674
Pro Remaining Season Days	7
Pro Expenses Per Days	$396,849
Pro Estimated Expenses	$2,777,943
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,902
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,777,943
Season Salary Cap	$81,838,330
Estimate Under Maximum Salary Cap of $88,000,000	$6,161,670
Estimate Over Minimum Salary Cap of $70,000,000	$11,838,330
Current Bank Account	$106,631,385
Projected Bank Account	$105,176,116

Pro Players Salaries
Jordan Eberle	$7,500,000 (3)
Kris Letang	$7,000,000 (3)
Aaron Ekblad	$7,000,000 (2)
Chris Kreider	$6,000,000 (3)
Ilya Sorokin	$5,000,000 (5)
Nico Hischier	$5,000,000 (2)
Mikhail Sergachev	$5,000,000 (3)
Sam Bennett	$4,500,000 (3)
Samuel Girard	$4,250,000 (1)
Anthony Duclair	$4,000,000 (2)
Emil Bemstrom	$4,000,000 (1)
Drake Batherson	$3,900,000 (2)
Carter Hart	$3,500,000 (2)
Filip Chytil	$3,000,000 (4)
Tyler Bertuzzi	$3,000,000 (2)
Frank Vatrano	$2,500,000 (1)
Tyson Jost	$2,500,000 (1)
Filip Hronek	$2,300,000 (3)
Nicolas Aube-Kubel	$1,300,000 (4)
Cal Foote	$1,200,000 (3)
Evgeny Svechnikov	$1,100,000 (1)
Trevor Zegras	$925,000 (1)
Erik Brannstrom	$863,330 (1)
Total Pro Players	23
Salary Commitment
Year 23 : $85,338,330
Year 24 : $69,200,000
Year 25 : $42,800,000
Year 26 : $9,300,000
Salary Average Commitment
Year 23 : $80,838,330
Year 24 : $66,700,000
Year 25 : $42,800,000
Year 26 : $9,300,000
Salary Cap with 1 Way Contract
Year 23 : $85,338,330
Year 24 : $69,200,000
Year 25 : $42,800,000
Year 26 : $9,300,000

Farm Players Salaries
Pheonix Copley	$300,000 (1)
Casey Fitzgerald	$200,000 (2)
Olli Juolevi	$150,000 (3)
David Kampf	$130,000 (2)
Madison Bowey	$130,000 (1)
Rasmus Kupari	$130,000 (4)
Kieffer Bellows	$100,000 (4)
Nic Petan	$98,000 (1)
Joe Veleno	$89,417 (1)
Elmer Soderblom	$87,883 (2)
Philipp Kurashev	$75,000 (1)
Rafael Harvey-Pinard	$70,000 (2)
Maxime Lagace	$70,000 (1)
Xavier Ouellet	$50,000 (3)
Gabriel Bourque	$50,000 (3)
Frederik Gauthier	$50,000 (3)
Felix Robert	$50,000 (2)
Nick Abruzzese	$50,000 (3)
Erik Kallgren	$50,000 (3)
Alex Chiasson	$50,000 (3)
Total Farm Players	20
Salary Commitment
Year 23 : $1,980,300
Year 24 : $1,217,883
Year 25 : $680,000
Year 26 : $230,000
Salary Average Commitment
Year 23 : $1,980,300
Year 24 : $1,217,883
Year 25 : $680,000
Year 26 : $230,000

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6641 - $400 - 2 698 - 40,62%
Level 2:	5000 - $300 - 2 033 - 40,67%
Level 3:	2000 - $200 - 815 - 40,77%
Level 4:	4000 - $100 - 1 835 - 45,87%
Luxury :	1000 - $500 - 454 - 45,44%
Total Capacity :	18641
Income
Home Games Left	1
Average Attendance - %	7 836 - 42,04%
Average Income per Game	$2,262,938
Year to Date Revenue	$90,517,500
Expense
Pro Players Total Salaries	$73,063,330
Farm Players Total Salaries	$2,739,018
Coaches Total Salaries	$8,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$83,112,562
Farm Year To Date Expenses	$7,742,670
Pro Salary Cap To Date	$79,729,182
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$2,262,938
Pro Remaining Season Days	7
Pro Expenses Per Days	$364,587
Pro Estimated Expenses	$2,552,109
Farm Remaining Season Days	0
Farm Expenses Per Days	$38,695
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,552,109
Season Salary Cap	$73,063,330
Estimate Under Maximum Salary Cap of $88,000,000	$14,936,670
Estimate Over Minimum Salary Cap of $70,000,000	$3,063,330
Current Bank Account	$22,802,379
Projected Bank Account	$22,513,208

Pro Players Salaries
Connor McDavid	$8,000,000 (4)
Jake DeBrusk	$7,500,000 (2)
Tyler Johnson	$7,200,000 (1)
Jared Spurgeon	$6,000,000 (1)
Jean-Gabriel Pageau	$6,000,000 (3)
Hampus Lindholm	$5,500,000 (4)
Joe Pavelski	$5,000,000 (2)
Kevin Labanc	$4,500,000 (5)
Jonathan Marchessault	$4,500,000 (3)
Ryan Graves	$3,250,000 (1)
James Reimer	$3,000,000 (3)
Travis Boyd	$3,000,000 (3)
Martin Fehervary	$2,700,000 (3)
Alex Nedeljkovic	$2,500,000 (4)
Mathieu Joseph	$2,500,000 (1)
Pat Maroon	$2,500,000 (3)
Ryan Lindgren	$2,000,000 (1)
Jake Bean	$2,000,000 (2)
Owen Tippett	$975,000 (1)
Zack MacEwen	$900,000 (3)
Ty Smith	$863,330 (1)
Frederick Gaudreau	$675,000 (1)
Total Pro Players	22
Salary Commitment
Year 23 : $81,063,330
Year 24 : $57,600,000
Year 25 : $43,100,000
Year 26 : $20,500,000
Salary Average Commitment
Year 23 : $81,063,330
Year 24 : $57,600,000
Year 25 : $43,100,000
Year 26 : $20,500,000
Salary Cap with 1 Way Contract
Year 23 : $81,063,330
Year 24 : $57,600,000
Year 25 : $43,100,000
Year 26 : $20,500,000

Farm Players Salaries
Lawrence Pilut	$300,000 (1)
Mackenzie Blackwood	$250,000 (2)
Jujhar Khaira	$100,000 (2)
Zach Aston-Reese	$100,000 (2)
Mikhail Maltsev	$100,000 (2)
Rasmus Asplund	$100,000 (2)
Walker Duehr	$95,000 (3)
Sampo Ranta	$92,500 (1)
Jacob Bernard-Docker	$92,500 (1)
Emil Andrae	$90,033 (3)
Bokondji Imama	$90,000 (2)
Mark Kastelic	$90,000 (2)
Aleksi Heponiemi	$90,000 (2)
Craig Anderson	$90,000 (1)
Connor Zary	$89,417 (1)
Ryan Merkley	$88,819 (2)
Brandt Clarke	$86,333 (3)
Daemon Hunt	$82,833 (2)
Damien Giroux	$81,833 (1)
Reese Johnson	$80,000 (3)
Travis Dermott	$80,000 (3)
William Lagesson	$80,000 (1)
Jack Ahcan	$80,000 (3)
Henry Bowlby	$80,000 (2)
Dylan Wells	$80,000 (2)
Kyle Keyser	$75,000 (1)
Ivan Lodnia	$74,750 (1)
Total Farm Players	27
Salary Commitment
Year 23 : $2,739,018
Year 24 : $1,763,018
Year 25 : $511,366
Year 26 : $0
Salary Average Commitment
Year 23 : $2,739,018
Year 24 : $1,763,018
Year 25 : $511,366
Year 26 : $0

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	FLA Live Arena
Level 1:	7250 - $100 - 6 605 - 91,11%
Level 2:	5000 - $60 - 4 956 - 99,12%
Level 3:	2000 - $35 - 1 975 - 98,76%
Level 4:	4000 - $25 - 3 914 - 97,84%
Luxury :	1000 - $200 - 962 - 96,15%
Total Capacity :	19250
Income
Home Games Left	1
Average Attendance - %	18 411 - 95,64%
Average Income per Game	$1,317,162
Year to Date Revenue	$52,686,495
Expense
Pro Players Total Salaries	$75,007,510
Farm Players Total Salaries	$2,293,194
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,000,000
Pro Year To Date Expenses	$77,679,674
Farm Year To Date Expenses	$3,384,056
Pro Salary Cap To Date	$76,712,988
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,317,162
Pro Remaining Season Days	7
Pro Expenses Per Days	$361,941
Pro Estimated Expenses	$2,533,587
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,466
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,533,587
Season Salary Cap	$76,007,510
Estimate Under Maximum Salary Cap of $88,000,000	$11,992,490
Estimate Over Minimum Salary Cap of $70,000,000	$6,007,510
Current Bank Account	$155,636,387
Projected Bank Account	$154,419,962

Pro Players Salaries
Craig Smith	$7,000,000 (1)
Pierre-Luc Dubois	$6,000,000 (3)
Jakob Chychrun	$6,000,000 (2)
Matthew Tkachuk	$5,500,000 (1)
Brady Tkachuk	$5,000,000 (2)
Miro Heiskanen	$5,000,000 (2)
Philipp Grubauer	$5,000,000 (2)
Tage Thompson	$4,500,000 (2)
Ryan Pulock	$4,000,000 (3)
Jared McCann	$3,500,000 (3)
Zemgus Girgensons	$3,200,000 (1)
Kyle Okposo	$3,100,000 (2)
Vinnie Hinostroza	$3,000,000 (3)
Brendan Lemieux	$2,800,000 (1)
Adam Pelech	$2,200,000 (2)
Sean Walker	$2,200,000 (2)
Matt Murray	$2,000,000 (2)
Jonatan Berggren	$925,000 (1)
Darren Helm	$900,000 (1)
Dawson Mercer	$894,170 (2)
Rasmus Sandin	$894,170 (1)
Bowen Byram	$894,170 (1)
Ryan Bednard	$500,000 (3)
Total Pro Players	23
Salary Commitment
Year 23 : $75,007,510
Year 24 : $52,894,170
Year 25 : $17,000,000
Year 26 : $0
Salary Average Commitment
Year 23 : $72,407,510
Year 24 : $50,294,170
Year 25 : $17,000,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $75,007,510
Year 24 : $52,894,170
Year 25 : $17,000,000
Year 26 : $0

Farm Players Salaries
Philippe Myers	$220,000 (1)
Logan Brown	$180,000 (1)
Jakub Zboril	$150,000 (1)
Julien Gauthier	$150,000 (1)
Libor Hajek	$150,000 (1)
Bobby Brink	$92,500 (3)
Jiri Kulich	$91,833 (3)
Mavrik Bourque	$89,417 (3)
Brennan Othmann	$86,333 (3)
Sam Poulin	$86,333 (2)
MacKenzie Entwistle	$85,000 (2)
William Villeneuve	$81,778 (3)
Matthew Phillips	$80,000 (1)
Josh Brown	$80,000 (1)
Michael Kesselring	$80,000 (2)
Travis Barron	$75,000 (2)
Joseph Cecconi	$65,000 (2)
Callahan Burke	$60,000 (3)
Drew O'Connor	$60,000 (3)
Cole Koepke	$60,000 (1)
J-F Berube	$60,000 (2)
Andre Lee	$60,000 (3)
Milos Kelemen	$50,000 (2)
Arvid Holm	$50,000 (3)
Antoine Bibeau	$50,000 (1)
Total Farm Players	25
Salary Commitment
Year 23 : $2,293,194
Year 24 : $1,173,194
Year 25 : $671,861
Year 26 : $0
Salary Average Commitment
Year 23 : $2,293,194
Year 24 : $1,173,194
Year 25 : $671,861
Year 26 : $0

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Crypto.com Arena
Level 1:	6230 - $400 - 4 300 - 69,02%
Level 2:	5000 - $300 - 3 451 - 69,02%
Level 3:	2000 - $200 - 1 380 - 69,02%
Level 4:	4000 - $100 - 2 761 - 69,02%
Luxury :	1000 - $500 - 692 - 69,22%
Total Capacity :	18230
Income
Home Games Left	0
Average Attendance - %	12 585 - 69,04%
Average Income per Game	$3,653,746
Year to Date Revenue	$149,803,600
Expense
Pro Players Total Salaries	$89,160,000
Farm Players Total Salaries	$2,774,750
Coaches Total Salaries	$6,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	($3,900,000)
Pro Year To Date Expenses	$86,821,355
Farm Year To Date Expenses	$4,994,369
Pro Salary Cap To Date	$82,471,344
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	7
Pro Expenses Per Days	$446,000
Pro Estimated Expenses	$3,122,000
Farm Remaining Season Days	0
Farm Expenses Per Days	$23,374
Farm Estimated Expenses	$0
Estimated Season Expenses	$3,122,000
Season Salary Cap	$85,260,000
Estimate Under Maximum Salary Cap of $88,000,000	$2,740,000
Estimate Over Minimum Salary Cap of $70,000,000	$15,260,000
Current Bank Account	$200,825,077
Projected Bank Account	$197,703,077

Pro Players Salaries
Mikko Rantanen	$8,000,000 (1)
John Carlson	$8,000,000 (3)
Taylor Hall	$7,000,000 (1)
Brayden Schenn	$6,000,000 (1)
John Gibson	$5,800,000 (2)
Cam Atkinson	$5,500,000 (3)
Nikolaj Ehlers	$5,500,000 (4)
Nazem Kadri	$5,000,000 (4)
Evgeny Kuznetsov	$4,900,000 (1)
Kevin Shattenkirk	$4,200,000 (2)
Artturi Lehkonen	$3,100,000 (3)
Alex Iafallo	$3,000,000 (4)
Scott Laughton	$3,000,000 (1)
William Karlsson	$3,000,000 (1)
Justin Faulk	$2,662,500 (1)
Cal Petersen	$2,500,000 (3)
Jordan Kyrou	$2,500,000 (2)
Jesper Bratt	$2,500,000 (2)
Brenden Dillon	$2,500,000 (4)
Anton Khudobin	$1,000,000 (1)
Justin Holl	$1,000,000 (3)
Matty Beniers	$897,500 (2)
Kurtis MacDermid	$850,000 (2)
Dylan Coghlan	$750,000 (2)
Total Pro Players	24
Salary Commitment
Year 23 : $89,160,000
Year 24 : $53,597,500
Year 25 : $36,100,000
Year 26 : $16,000,000
Salary Average Commitment
Year 23 : $89,160,000
Year 24 : $53,597,500
Year 25 : $36,100,000
Year 26 : $16,000,000
Salary Cap with 1 Way Contract
Year 23 : $89,160,000
Year 24 : $53,597,500
Year 25 : $36,100,000
Year 26 : $16,000,000

Farm Players Salaries
Danton Heinen	$250,000 (4)
Garnet Hathaway	$250,000 (3)
Matt Roy	$240,000 (3)
Jamie Oleksiak	$200,000 (1)
Luke Kunin	$200,000 (2)
Noel Acciari	$150,000 (1)
Connor Ingram	$120,000 (4)
Adam Erne	$120,000 (3)
Rudolfs Balcers	$100,000 (1)
Austin Wagner	$100,000 (2)
Lucas Carlsson	$90,000 (1)
Seth Jarvis	$89,417 (1)
Ridly Greig	$86,333 (3)
Lane Pederson	$80,000 (1)
Brayden Burke	$80,000 (1)
Vasily Ponomarev	$79,500 (2)
Calen Addison	$79,500 (1)
Nick Caamano	$75,000 (2)
Vitaly Abramov	$75,000 (2)
Jonny Brodzinski	$70,000 (1)
Pontus Holmberg	$65,000 (3)
Pavol Regenda	$65,000 (3)
Sammy Walker	$60,000 (3)
Matthew Murray	$50,000 (1)
Total Farm Players	24
Salary Commitment
Year 23 : $2,774,750
Year 24 : $1,785,833
Year 25 : $1,256,333
Year 26 : $370,000
Salary Average Commitment
Year 23 : $2,774,750
Year 24 : $1,785,833
Year 25 : $1,256,333
Year 26 : $370,000

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6064 - $225 - 5 854 - 96,53%
Level 2:	5000 - $150 - 4 765 - 95,30%
Level 3:	2000 - $100 - 1 917 - 95,87%
Level 4:	4000 - $50 - 3 795 - 94,87%
Luxury :	1000 - $350 - 945 - 94,51%
Total Capacity :	18064
Income
Home Games Left	1
Average Attendance - %	17 276 - 95,64%
Average Income per Game	$1,513,096
Year to Date Revenue	$60,523,840
Expense
Pro Players Total Salaries	$90,025,000
Farm Players Total Salaries	$2,210,916
Coaches Total Salaries	$2,950,000
Luxury Taxe Total	$0
Special Salary Cap Value	($5,000,000)
Pro Year To Date Expenses	$95,518,536
Farm Year To Date Expenses	$3,084,597
Pro Salary Cap To Date	$93,633,557
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,513,096
Pro Remaining Season Days	7
Pro Expenses Per Days	$437,976
Pro Estimated Expenses	$3,065,832
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,055
Farm Estimated Expenses	$0
Estimated Season Expenses	$3,065,832
Season Salary Cap	$85,025,000
Estimate Under Maximum Salary Cap of $88,000,000	$2,975,000
Estimate Over Minimum Salary Cap of $70,000,000	$15,025,000
Current Bank Account	$53,236,045
Projected Bank Account	$51,683,309

Pro Players Salaries
Sidney Crosby	$8,000,000 (1)
Nikita Kucherov	$8,000,000 (2)
Patrice Bergeron	$7,700,000 (1)
Vladimir Tarasenko	$7,500,000 (3)
Alexander Edler	$6,500,000 (2)
Connor Hellebuyck	$6,200,000 (2)
Zach Werenski	$5,850,000 (2)
Mats Zuccarello	$5,100,000 (4)
Jonas Brodin	$4,800,000 (1)
Kirill Kaprizov	$4,700,000 (2)
James van Riemsdyk	$4,500,000 (3)
Jonathan Quick	$4,200,000 (3)
Calle Jarnkrok	$3,800,000 (4)
Ivan Barbashev	$3,700,000 (4)
Zach Parise	$3,100,000 (4)
Shea Weber	$3,000,000 (1)
John Marino	$2,800,000 (1)
Carl Grundstrom	$1,300,000 (2)
Andrew Peeke	$1,100,000 (3)
Nicolas Roy	$1,000,000 (1)
Dennis Cholowski	$975,000 (2)
Radko Gudas	$900,000 (3)
Aaron Dell	$850,000 (2)
Dakota Joshua	$650,000 (1)
Total Pro Players	24
Salary Commitment
Year 23 : $96,225,000
Year 24 : $68,275,000
Year 25 : $33,900,000
Year 26 : $15,700,000
Salary Average Commitment
Year 23 : $95,225,000
Year 24 : $68,275,000
Year 25 : $33,900,000
Year 26 : $15,700,000
Salary Cap with 1 Way Contract
Year 23 : $96,225,000
Year 24 : $68,275,000
Year 25 : $33,900,000
Year 26 : $15,700,000

Farm Players Salaries
Casey Mittelstadt	$230,000 (2)
Jordan Greenway	$190,000 (1)
C.J. Smith	$110,000 (1)
Jackson Cates	$95,000 (2)
Nils Lundkvist	$92,500 (1)
Tim Gettinger	$90,000 (2)
Oskar Steen	$90,000 (2)
Nicolas Meloche	$90,000 (1)
Kristian Vesalainen	$90,000 (1)
Charles Hudon	$90,000 (2)
Jean-Luc Foudy	$87,833 (1)
Danila Klimovich	$85,583 (2)
Brayden Pachal	$80,000 (3)
Garrett Pilon	$70,000 (3)
Brad Hunt	$70,000 (2)
Keaton Middleton	$70,000 (3)
Michal Kempny	$70,000 (2)
Will Butcher	$70,000 (3)
Spencer Foo	$70,000 (2)
Jacob MacDonald	$65,000 (3)
Greg McKegg	$65,000 (2)
Eetu Makiniemi	$65,000 (3)
Christian Wolanin	$65,000 (3)
Ken Appleby	$60,000 (2)
Jaycob Megna	$50,000 (3)
Total Farm Players	25
Salary Commitment
Year 23 : $2,210,916
Year 24 : $1,550,583
Year 25 : $535,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,210,916
Year 24 : $1,550,583
Year 25 : $535,000
Year 26 : $0

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	8105 - $100 - 6 856 - 84,58%
Level 2:	6000 - $60 - 5 353 - 89,21%
Level 3:	2000 - $35 - 1 993 - 99,65%
Level 4:	4000 - $25 - 3 979 - 99,46%
Luxury :	1000 - $200 - 977 - 97,70%
Total Capacity :	21105
Income
Home Games Left	1
Average Attendance - %	19 157 - 90,77%
Average Income per Game	$1,371,328
Year to Date Revenue	$54,853,115
Expense
Pro Players Total Salaries	$88,366,670
Farm Players Total Salaries	$1,890,459
Coaches Total Salaries	$6,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	($4,400,000)
Pro Year To Date Expenses	$81,402,916
Farm Year To Date Expenses	$6,096,134
Pro Salary Cap To Date	$78,986,235
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,371,328
Pro Remaining Season Days	7
Pro Expenses Per Days	$432,698
Pro Estimated Expenses	$3,028,886
Farm Remaining Season Days	0
Farm Expenses Per Days	$29,452
Farm Estimated Expenses	$0
Estimated Season Expenses	$3,028,886
Season Salary Cap	$83,966,670
Estimate Under Maximum Salary Cap of $88,000,000	$4,033,330
Estimate Over Minimum Salary Cap of $70,000,000	$13,966,670
Current Bank Account	$27,258,353
Projected Bank Account	$25,600,795

Pro Players Salaries
Tyler Seguin	$7,500,000 (3)
Nick Suzuki	$6,500,000 (5)
Mitchell Marner	$6,000,000 (1)
Anthony Mantha	$5,500,000 (3)
Cale Makar	$5,500,000 (4)
Charlie McAvoy	$5,500,000 (2)
Jordan Binnington	$5,000,000 (4)
Adam Larsson	$4,500,000 (1)
Brendan Gallagher	$4,500,000 (1)
Noah Hanifin	$4,300,000 (1)
Travis Hamonic	$4,200,000 (1)
Brady Skjei	$4,000,000 (1)
Joonas Donskoi	$4,000,000 (2)
Marc-Andre Fleury	$4,000,000 (4)
Kirill Marchenko	$4,000,000 (2)
Milan Lucic	$3,500,000 (3)
Radek Faksa	$2,500,000 (4)
Kasperi Kapanen	$2,200,000 (1)
Sammy Blais	$2,100,000 (2)
Jaroslav Halak	$2,000,000 (2)
Lias Andersson	$950,000 (1)
Dylan Cozens	$894,170 (1)
J.J. Moser	$886,670 (1)
Jake Neighbours	$835,830 (2)
Sam Gagner	$750,000 (3)
Axel Jonsson-Fjallby	$750,000 (2)
Total Pro Players	26
Salary Commitment
Year 23 : $92,366,670
Year 24 : $59,935,830
Year 25 : $40,750,000
Year 26 : $23,500,000
Salary Average Commitment
Year 23 : $92,366,670
Year 24 : $59,935,830
Year 25 : $40,750,000
Year 26 : $23,500,000
Salary Cap with 1 Way Contract
Year 23 : $92,366,670
Year 24 : $59,935,830
Year 25 : $40,750,000
Year 26 : $23,500,000

Farm Players Salaries
Alex Nylander	$100,000 (2)
Yegor Chinakhov	$92,500 (2)
Vasily Podkolzin	$92,500 (1)
Matthew Peca	$90,000 (1)
Simon Edvinsson	$89,417 (3)
Ronnie Attard	$88,375 (1)
Malcolm Subban	$87,500 (2)
Martin Frk	$85,000 (2)
Aatu Raty	$83,667 (3)
Alexei Toropchenko	$82,500 (4)
Gustav Lindstrom	$82,500 (3)
Mason Primeau	$82,500 (1)
Jonas Johansson	$78,000 (3)
Jakub Lauko	$77,500 (3)
Alex Barre-Boulet	$76,000 (1)
Tyler Wotherspoon	$75,000 (1)
Drake Caggiula	$75,000 (3)
Dmitri Samorukov	$75,000 (4)
Adam Mascherin	$72,500 (2)
Ryan Fitzgerald	$72,500 (3)
Danny DeKeyser	$70,000 (1)
Mac Hollowell	$60,000 (3)
Christopher Gibson	$52,500 (2)
Markus Niemelainen	$50,000 (2)
Total Farm Players	24
Salary Commitment
Year 23 : $1,890,459
Year 24 : $1,316,084
Year 25 : $776,084
Year 26 : $157,500
Salary Average Commitment
Year 23 : $1,890,459
Year 24 : $1,316,084
Year 25 : $776,084
Year 26 : $157,500

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	5159 - $210 - 4 321 - 83,76%
Level 2:	5000 - $130 - 4 052 - 81,03%
Level 3:	2000 - $70 - 1 816 - 90,82%
Level 4:	4000 - $45 - 3 416 - 85,41%
Luxury :	1000 - $290 - 817 - 81,71%
Total Capacity :	17159
Income
Home Games Left	0
Average Attendance - %	14 423 - 84,05%
Average Income per Game	$1,985,170
Year to Date Revenue	$81,391,959
Expense
Pro Players Total Salaries	$88,619,170
Farm Players Total Salaries	$1,964,834
Coaches Total Salaries	$6,750,000
Luxury Taxe Total	$0
Special Salary Cap Value	($1,000,000)
Pro Year To Date Expenses	$88,008,416
Farm Year To Date Expenses	$4,650,184
Pro Salary Cap To Date	$83,900,071
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	7
Pro Expenses Per Days	$442,234
Pro Estimated Expenses	$3,095,638
Farm Remaining Season Days	0
Farm Expenses Per Days	$22,324
Farm Estimated Expenses	$0
Estimated Season Expenses	$3,095,638
Season Salary Cap	$87,619,170
Estimate Under Maximum Salary Cap of $88,000,000	$380,830
Estimate Over Minimum Salary Cap of $70,000,000	$17,619,170
Current Bank Account	$178,445,565
Projected Bank Account	$175,349,927

Pro Players Salaries
Steven Stamkos	$7,000,000 (2)
Mark Stone	$6,000,000 (3)
Torey Krug	$6,000,000 (3)
Roman Josi	$6,000,000 (1)
Jamie Benn	$6,000,000 (1)
Ryan McDonagh	$5,700,000 (1)
Max Pacioretty	$5,500,000 (3)
Filip Forsberg	$5,500,000 (2)
Paul Stastny	$5,500,000 (1)
Mark Scheifele	$5,000,000 (4)
Ivan Provorov	$4,500,000 (3)
Juuse Saros	$4,000,000 (3)
Andrei Kuzmenko	$4,000,000 (5)
Ryan Murray	$3,800,000 (1)
Timo Meier	$3,500,000 (1)
Brandon Carlo	$2,200,000 (1)
Jake Allen	$2,000,000 (3)
Oskar Sundqvist	$1,500,000 (3)
Gabriel Vilardi	$1,200,000 (1)
Michael Rasmussen	$1,000,000 (2)
Mattias Samuelsson	$925,000 (1)
Connor Dewar	$900,000 (4)
Liam Foudy	$894,170 (1)
Total Pro Players	23
Salary Commitment
Year 23 : $88,619,170
Year 24 : $52,900,000
Year 25 : $39,400,000
Year 26 : $9,900,000
Salary Average Commitment
Year 23 : $88,619,170
Year 24 : $52,900,000
Year 25 : $39,400,000
Year 26 : $9,900,000
Salary Cap with 1 Way Contract
Year 23 : $88,619,170
Year 24 : $52,900,000
Year 25 : $39,400,000
Year 26 : $9,900,000

Farm Players Salaries
Nolan Patrick	$170,000 (2)
Adam Boqvist	$150,000 (4)
Cole Reinhardt	$95,000 (3)
Jeremy Davies	$95,000 (4)
Keean Washkurak	$95,000 (2)
Lauri Pajuniemi	$95,000 (3)
Karel Vejmelka	$92,500 (1)
Yaroslav Askarov	$92,500 (3)
Isaac Ratcliffe	$90,000 (2)
Alexandre Carrier	$90,000 (4)
Cross Hanas	$85,917 (3)
Joseph Woll	$85,000 (3)
Kaedan Korczak	$78,917 (2)
Thomas Novak	$75,000 (2)
Yakov Trenin	$75,000 (1)
Nick DeSimone	$75,000 (2)
Mathieu Olivier	$75,000 (2)
Lucas Johansen	$75,000 (1)
Kole Lind	$75,000 (2)
Justin Kirkland	$75,000 (1)
Jack Dougherty	$75,000 (2)
Collin Delia	$50,000 (1)
Total Farm Players	22
Salary Commitment
Year 23 : $1,964,834
Year 24 : $1,597,334
Year 25 : $788,417
Year 26 : $335,000
Salary Average Commitment
Year 23 : $1,964,834
Year 24 : $1,597,334
Year 25 : $788,417
Year 26 : $335,000

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5514 - $100 - 5 514 - 100,00%
Level 2:	4000 - $60 - 4 000 - 100,00%
Level 3:	2000 - $35 - 1 989 - 99,46%
Level 4:	4000 - $25 - 3 970 - 99,24%
Luxury :	1000 - $200 - 968 - 96,78%
Total Capacity :	16514
Income
Home Games Left	1
Average Attendance - %	16 440 - 99,55%
Average Income per Game	$1,153,812
Year to Date Revenue	$46,152,490
Expense
Pro Players Total Salaries	$79,300,000
Farm Players Total Salaries	$2,215,417
Coaches Total Salaries	$7,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,350,000
Pro Year To Date Expenses	$85,128,424
Farm Year To Date Expenses	$4,290,154
Pro Salary Cap To Date	$80,295,063
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,153,812
Pro Remaining Season Days	7
Pro Expenses Per Days	$401,429
Pro Estimated Expenses	$2,810,003
Farm Remaining Season Days	0
Farm Expenses Per Days	$21,077
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,810,003
Season Salary Cap	$82,650,000
Estimate Under Maximum Salary Cap of $88,000,000	$5,350,000
Estimate Over Minimum Salary Cap of $70,000,000	$12,650,000
Current Bank Account	$14,568,912
Projected Bank Account	$12,912,721

Pro Players Salaries
Anze Kopitar	$8,000,000 (1)
Reilly Smith	$8,000,000 (2)
Mikael Granlund	$8,000,000 (3)
Ryan Johansen	$7,500,000 (4)
Carey Price	$7,000,000 (4)
Brent Burns	$6,000,000 (1)
Rasmus Ristolainen	$5,000,000 (1)
Colton Parayko	$5,000,000 (2)
Gustav Nyquist	$5,000,000 (4)
Travis Sanheim	$4,900,000 (4)
Tyler Toffoli	$3,300,000 (1)
Evgenii Dadonov	$3,200,000 (2)
David Krejci	$3,000,000 (2)
Jake McCabe	$2,900,000 (1)
Dominik Kubalik	$2,000,000 (4)
Brian Elliott	$1,800,000 (1)
Jordan Martinook	$1,200,000 (1)
Andrew Mangiapane	$1,000,000 (1)
Logan Thompson	$975,000 (1)
Niko Mikkola	$950,000 (2)
Mattias Janmark	$550,000 (2)
Brendan Gaunce	$525,000 (2)
Justin Bailey	$500,000 (1)
Total Pro Players	23
Salary Commitment
Year 23 : $86,300,000
Year 24 : $55,625,000
Year 25 : $34,400,000
Year 26 : $26,400,000
Salary Average Commitment
Year 23 : $84,800,000
Year 24 : $53,625,000
Year 25 : $32,400,000
Year 26 : $24,400,000
Salary Cap with 1 Way Contract
Year 23 : $86,300,000
Year 24 : $55,625,000
Year 25 : $34,400,000
Year 26 : $26,400,000

Farm Players Salaries
Brandon Duhaime	$202,500 (3)
Cody Glass	$150,000 (4)
Calvin Pickard	$145,000 (1)
Jonathan Gruden	$125,000 (1)
Michael McCarron	$98,500 (1)
Hunter Drew	$97,500 (3)
Jalen Chatfield	$95,000 (1)
Isaak Phillips	$95,000 (1)
Bryce Kindopp	$95,000 (1)
Reilly Walsh	$92,500 (3)
Dylan Guenther	$89,417 (3)
Tyler Tucker	$89,000 (1)
Michael Vukojevic	$82,500 (1)
Paul Cotter	$77,500 (1)
Austin Rueschhoff	$55,000 (2)
Carson Meyer	$55,000 (2)
Joona Luoto	$55,000 (2)
Patrick Brown	$55,000 (2)
Andrej Sustr	$52,500 (2)
Alex Gallant	$52,500 (2)
Justin Dowling	$52,500 (2)
Ryan Carpenter	$52,500 (2)
Hayden Hodgson	$51,000 (2)
Calle Rosen	$50,000 (1)
Samuel Asselin	$50,000 (1)
Spencer Smallman	$50,000 (1)
Devin Cooley	$50,000 (1)
Total Farm Players	27
Salary Commitment
Year 23 : $2,215,417
Year 24 : $1,112,917
Year 25 : $631,917
Year 26 : $150,000
Salary Average Commitment
Year 23 : $2,215,417
Year 24 : $1,112,917
Year 25 : $631,917
Year 26 : $150,000

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	UBS Arena
Level 1:	5255 - $500 - 4 795 - 91,25%
Level 2:	5000 - $300 - 4 546 - 90,92%
Level 3:	2000 - $250 - 1 794 - 89,69%
Level 4:	4000 - $200 - 3 606 - 90,16%
Luxury :	1000 - $400 - 899 - 89,93%
Total Capacity :	17255
Income
Home Games Left	1
Average Attendance - %	15 641 - 90,64%
Average Income per Game	$1,378,147
Year to Date Revenue	$55,125,860
Expense
Pro Players Total Salaries	$69,691,833
Farm Players Total Salaries	$1,855,583
Coaches Total Salaries	$5,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,750,000
Pro Year To Date Expenses	$74,497,354
Farm Year To Date Expenses	$2,573,706
Pro Salary Cap To Date	$69,760,730
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,378,146
Pro Remaining Season Days	7
Pro Expenses Per Days	$355,199
Pro Estimated Expenses	$2,486,393
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,278
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,486,393
Season Salary Cap	$73,441,833
Estimate Under Maximum Salary Cap of $88,000,000	$14,558,167
Estimate Over Minimum Salary Cap of $70,000,000	$3,441,833
Current Bank Account	$36,733,510
Projected Bank Account	$35,625,263

Pro Players Salaries
Jonathan Toews	$8,000,000 (1)
Nick Foligno	$6,000,000 (1)
Antti Raanta	$5,700,000 (4)
Nick Bonino	$5,500,000 (1)
Nate Schmidt	$4,600,000 (1)
Oliver Bjorkstrand	$4,000,000 (4)
Jack Hughes	$4,000,000 (4)
Petr Mrazek	$4,000,000 (1)
Lars Eller	$3,250,000 (2)
Tristan Jarry	$3,200,000 (2)
Teddy Blueger	$3,106,000 (2)
Luke Schenn	$3,000,000 (1)
Denis Gurianov	$2,750,000 (1)
Robert Hagg	$2,200,000 (4)
Brogan Rafferty	$2,000,000 (1)
William Carrier	$1,700,000 (3)
Logan Cooley	$950,000 (3)
Owen Power	$916,670 (2)
Nathan Bastian	$900,000 (2)
Michael McLeod	$900,000 (1)
Jack Quinn	$863,330 (2)
J.J Peterka	$855,833 (3)
Oliver Kylington	$800,000 (1)
Guillaume Brisebois	$500,000 (3)
Total Pro Players	24
Salary Commitment
Year 23 : $69,691,833
Year 24 : $32,141,833
Year 25 : $19,905,833
Year 26 : $15,900,000
Salary Average Commitment
Year 23 : $69,691,833
Year 24 : $32,141,833
Year 25 : $19,905,833
Year 26 : $15,900,000
Salary Cap with 1 Way Contract
Year 23 : $69,691,833
Year 24 : $32,141,833
Year 25 : $19,905,833
Year 26 : $15,900,000

Farm Players Salaries
Nicolas Deslauriers	$220,000 (1)
Martin Pospisil	$200,000 (3)
Lukas Craggs	$160,000 (2)
Liam O'Brien	$150,000 (2)
Dylan Gambrell	$100,000 (2)
Evan Barratt	$100,000 (2)
Noah Juulsen	$95,000 (2)
Conor Timmins	$95,000 (1)
Jesse Ylonen	$88,083 (1)
Adam Brooks	$77,500 (3)
Jean-Sebastien Dea	$70,000 (2)
Rasmus Korhonen	$50,000 (3)
Wyatte Wylie	$50,000 (2)
Louis Crevier	$50,000 (3)
Ole Julian Bjørgvik Holm	$50,000 (2)
Tyrel Bauer	$50,000 (2)
Matt Rempe	$50,000 (2)
Keith Petruzzelli	$50,000 (3)
Declan Carlile	$50,000 (3)
Cole Cassels	$50,000 (2)
Trent Miner	$50,000 (3)
Total Farm Players	21
Salary Commitment
Year 23 : $1,855,583
Year 24 : $1,452,500
Year 25 : $527,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,855,583
Year 24 : $1,452,500
Year 25 : $527,500
Year 26 : $0

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6006 - $100 - 6 004 - 99,97%
Level 2:	5000 - $60 - 4 972 - 99,44%
Level 3:	2000 - $35 - 1 979 - 98,95%
Level 4:	4000 - $25 - 3 954 - 98,84%
Luxury :	1000 - $200 - 977 - 97,68%
Total Capacity :	18006
Income
Home Games Left	0
Average Attendance - %	17 886 - 99,33%
Average Income per Game	$1,262,193
Year to Date Revenue	$51,749,925
Expense
Pro Players Total Salaries	$77,422,500
Farm Players Total Salaries	$2,484,579
Coaches Total Salaries	$4,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,000,000
Pro Year To Date Expenses	$80,967,892
Farm Year To Date Expenses	$3,716,287
Pro Salary Cap To Date	$77,584,548
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	7
Pro Expenses Per Days	$385,345
Pro Estimated Expenses	$2,697,415
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,423
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,697,415
Season Salary Cap	$78,422,500
Estimate Under Maximum Salary Cap of $88,000,000	$9,577,500
Estimate Over Minimum Salary Cap of $70,000,000	$8,422,500
Current Bank Account	$18,127,535
Projected Bank Account	$15,430,120

Pro Players Salaries
Jaden Schwartz	$10,000,000 (4)
Pavel Buchnevich	$9,000,000 (4)
Miles Wood	$6,000,000 (1)
T.J. Oshie	$6,000,000 (2)
Clayton Keller	$6,000,000 (3)
Tom Wilson	$5,000,000 (1)
Erik Haula	$4,500,000 (2)
Carson Soucy	$4,500,000 (3)
Arber Xhekaj	$4,000,000 (4)
Artem Zub	$3,000,000 (2)
Brayden McNabb	$3,000,000 (2)
David Savard	$3,000,000 (4)
Shayne Gostisbehere	$2,500,000 (1)
Morgan Geekie	$2,000,000 (2)
Sam Montembeault	$1,300,000 (3)
Ryan Poehling	$1,200,000 (1)
Lukas Rousek	$1,000,000 (3)
Riley Stillman	$1,000,000 (3)
Andreas Johnsson	$1,000,000 (3)
Sonny Milano	$975,000 (1)
Nick Cousins	$950,000 (3)
Lukas Dostal	$822,500 (1)
Austin Czarnik	$675,000 (3)
Total Pro Players	23
Salary Commitment
Year 23 : $77,422,500
Year 24 : $60,925,000
Year 25 : $42,425,000
Year 26 : $26,000,000
Salary Average Commitment
Year 23 : $77,422,500
Year 24 : $60,925,000
Year 25 : $42,425,000
Year 26 : $26,000,000
Salary Cap with 1 Way Contract
Year 23 : $77,422,500
Year 24 : $60,925,000
Year 25 : $42,425,000
Year 26 : $26,000,000

Farm Players Salaries
Oskari Laaksonen	$200,000 (1)
Gabriel Dumont	$140,000 (1)
Chris Wideman	$130,000 (1)
Eric Robinson	$130,000 (1)
Philippe Desrosiers	$110,000 (1)
Pascal Laberge	$110,000 (1)
Laurent Dauphin	$100,000 (2)
Derrick Pouliot	$100,000 (1)
Kevin Stenlund	$99,500 (2)
Joona Koppanen	$99,000 (3)
Timur Ibragimov	$95,000 (3)
Cameron Hughes	$92,500 (3)
John Beecher	$92,500 (2)
Jaret Anderson-Dolan	$90,000 (2)
Joshua Dunne	$87,413 (1)
Brandon Coe	$85,083 (3)
Cameron Hillis	$83,833 (1)
Ozzy Wiesblatt	$83,583 (3)
Benoit-Olivier Groulx	$82,250 (1)
Nikita Okhotiuk	$78,917 (2)
Robert Bortuzzo	$75,000 (1)
Michael Hutchinson	$70,000 (1)
Jeffrey Viel	$50,000 (1)
Tanner Fritz	$50,000 (1)
Victor Mete	$50,000 (1)
Fredrik Olofsson	$50,000 (1)
Alex Belzile	$50,000 (1)
Total Farm Players	27
Salary Commitment
Year 23 : $2,484,579
Year 24 : $916,083
Year 25 : $455,166
Year 26 : $0
Salary Average Commitment
Year 23 : $2,484,579
Year 24 : $916,083
Year 25 : $455,166
Year 26 : $0

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6652 - $100 - 6 511 - 97,87%
Level 2:	5000 - $60 - 4 970 - 99,40%
Level 3:	2000 - $35 - 1 988 - 99,42%
Level 4:	4000 - $25 - 3 985 - 99,63%
Luxury :	1000 - $200 - 972 - 97,15%
Total Capacity :	18652
Income
Home Games Left	1
Average Attendance - %	18 426 - 98,79%
Average Income per Game	$1,312,775
Year to Date Revenue	$52,510,995
Expense
Pro Players Total Salaries	$82,037,500
Farm Players Total Salaries	$1,484,417
Coaches Total Salaries	$5,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$81,352,138
Farm Year To Date Expenses	$3,091,628
Pro Salary Cap To Date	$77,968,799
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,312,775
Pro Remaining Season Days	7
Pro Expenses Per Days	$407,321
Pro Estimated Expenses	$2,851,247
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,922
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,851,247
Season Salary Cap	$82,037,500
Estimate Under Maximum Salary Cap of $88,000,000	$5,962,500
Estimate Over Minimum Salary Cap of $70,000,000	$12,037,500
Current Bank Account	$94,059,342
Projected Bank Account	$92,520,870

Pro Players Salaries
Aleksander Barkov	$8,000,000 (3)
Jakob Silfverberg	$7,000,000 (4)
Sean Couturier	$6,750,000 (1)
Nick Leddy	$6,000,000 (1)
J.T. Miller	$6,000,000 (4)
Elias Lindholm	$5,500,000 (2)
Mike Matheson	$5,000,000 (3)
Robin Lehner	$5,000,000 (2)
Cody Ceci	$4,750,000 (2)
Roope Hintz	$4,500,000 (3)
Robert Thomas	$4,000,000 (4)
Phillip Danault	$3,500,000 (4)
Jimmy Vesey	$3,000,000 (3)
Colin Miller	$3,000,000 (3)
Marcus Pettersson	$3,000,000 (4)
Ilya Samsonov	$2,500,000 (4)
Brandon Hagel	$2,000,000 (2)
Tomas Nosek	$1,500,000 (1)
Marco Scandella	$1,200,000 (3)
Evan Bouchard	$1,200,000 (3)
Morgan Frost	$1,200,000 (2)
Jon Merrill	$1,100,000 (3)
Ukko-Pekka Luukkonen	$837,500 (1)
Mark Jankowski	$500,000 (3)
Total Pro Players	24
Salary Commitment
Year 23 : $87,037,500
Year 24 : $71,950,000
Year 25 : $53,500,000
Year 26 : $26,000,000
Salary Average Commitment
Year 23 : $87,037,500
Year 24 : $71,950,000
Year 25 : $53,500,000
Year 26 : $26,000,000
Salary Cap with 1 Way Contract
Year 23 : $87,037,500
Year 24 : $71,950,000
Year 25 : $53,500,000
Year 26 : $26,000,000

Farm Players Salaries
Nathan Beaulieu	$130,000 (3)
Anton Forsberg	$100,000 (3)
Jan Rutta	$100,000 (3)
Zach Benson	$95,000 (3)
Roby Jarventie	$89,417 (3)
Graeme Clarke	$85,083 (2)
Jan Mysak	$82,833 (3)
Connor Bunnaman	$82,500 (1)
Robin Salo	$80,000 (4)
Aidan Dudas	$78,667 (1)
Tyler Madden	$77,500 (1)
Filip Hallander	$76,417 (1)
Joey Anderson	$75,000 (4)
Jordy Bellerive	$72,000 (4)
Jonathan Aspirot	$60,000 (4)
Dave Gust	$50,000 (3)
Chris Wagner	$50,000 (3)
Andrew Agozzino	$50,000 (3)
Alex Limoges	$50,000 (3)
Total Farm Players	19
Salary Commitment
Year 23 : $1,484,417
Year 24 : $1,169,333
Year 25 : $1,084,250
Year 26 : $287,000
Salary Average Commitment
Year 23 : $1,484,417
Year 24 : $1,169,333
Year 25 : $1,084,250
Year 26 : $287,000

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	7537 - $100 - 6 677 - 88,59%
Level 2:	5000 - $60 - 4 981 - 99,61%
Level 3:	2000 - $35 - 1 994 - 99,68%
Level 4:	4000 - $25 - 3 958 - 98,95%
Luxury :	1000 - $200 - 959 - 95,87%
Total Capacity :	19537
Income
Home Games Left	1
Average Attendance - %	18 568 - 95,04%
Average Income per Game	$1,327,000
Year to Date Revenue	$53,079,995
Expense
Pro Players Total Salaries	$83,525,000
Farm Players Total Salaries	$1,729,167
Coaches Total Salaries	$6,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$84,710,192
Farm Year To Date Expenses	$2,739,350
Pro Salary Cap To Date	$79,876,762
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,327,000
Pro Remaining Season Days	7
Pro Expenses Per Days	$421,548
Pro Estimated Expenses	$2,950,836
Farm Remaining Season Days	0
Farm Expenses Per Days	$13,646
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,950,836
Season Salary Cap	$83,525,000
Estimate Under Maximum Salary Cap of $88,000,000	$4,475,000
Estimate Over Minimum Salary Cap of $70,000,000	$13,525,000
Current Bank Account	$5,155,717
Projected Bank Account	$3,531,881

Pro Players Salaries
Patrick Kane	$9,500,000 (4)
Marcus Johansson	$8,000,000 (2)
Logan Couture	$7,500,000 (4)
Jake Muzzin	$6,000,000 (1)
Martin Jones	$5,500,000 (1)
Jonathan Drouin	$5,250,000 (1)
Marc Staal	$5,000,000 (2)
Jordan Oesterle	$5,000,000 (3)
Max Domi	$5,000,000 (2)
Derek Grant	$4,500,000 (2)
Warren Foegele	$3,000,000 (3)
Christopher Tanev	$3,000,000 (1)
Kaapo Kahkonen	$2,000,000 (1)
Isac Lundestrom	$2,000,000 (3)
Brandon Tanev	$2,000,000 (1)
Jake Evans	$1,750,000 (2)
Brendan Smith	$1,750,000 (2)
Sean Durzi	$1,500,000 (4)
Dillon Dube	$1,500,000 (1)
Carter Verhaeghe	$1,300,000 (2)
Braden Schneider	$925,000 (2)
Noah Gregor	$775,000 (1)
Marian Studenic	$775,000 (1)
Total Pro Players	23
Salary Commitment
Year 23 : $83,525,000
Year 24 : $56,725,000
Year 25 : $28,500,000
Year 26 : $18,500,000
Salary Average Commitment
Year 23 : $83,525,000
Year 24 : $56,725,000
Year 25 : $28,500,000
Year 26 : $18,500,000
Salary Cap with 1 Way Contract
Year 23 : $83,525,000
Year 24 : $56,725,000
Year 25 : $28,500,000
Year 26 : $18,500,000

Farm Players Salaries
Michael Del Zotto	$160,000 (2)
Spencer Martin	$150,000 (2)
Sheldon Rempal	$120,000 (1)
Cooper Marody	$110,000 (3)
Danick Martel	$100,000 (1)
Dryden Hunt	$100,000 (3)
Joel Teasdale	$97,500 (3)
Roland McKeown	$95,000 (3)
Riley Barber	$90,000 (1)
Grant Hutton	$80,000 (2)
Daniel Walcott	$80,000 (2)
Joel L'Esperance	$80,000 (1)
Gabriel Fortier	$79,167 (1)
Corey Schueneman	$75,000 (1)
Logan Shaw	$62,500 (1)
Dylan Sikura	$50,000 (1)
Scott Wedgewood	$50,000 (2)
Patrik Nemeth	$50,000 (1)
Vinni Lettieri	$50,000 (1)
Colton White	$50,000 (2)
Total Farm Players	20
Salary Commitment
Year 23 : $1,729,167
Year 24 : $972,500
Year 25 : $402,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,729,167
Year 24 : $972,500
Year 25 : $402,500
Year 26 : $0

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6387 - $140 - 6 215 - 97,31%
Level 2:	5000 - $85 - 4 880 - 97,59%
Level 3:	2000 - $55 - 1 904 - 95,19%
Level 4:	4000 - $35 - 3 875 - 96,88%
Luxury :	1000 - $240 - 933 - 93,29%
Total Capacity :	18387
Income
Home Games Left	1
Average Attendance - %	17 806 - 96,84%
Average Income per Game	$1,698,145
Year to Date Revenue	$67,925,785
Expense
Pro Players Total Salaries	$72,700,830
Farm Players Total Salaries	$2,106,417
Coaches Total Salaries	$5,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,150,000
Pro Year To Date Expenses	$72,652,517
Farm Year To Date Expenses	$3,560,355
Pro Salary Cap To Date	$68,785,857
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,698,145
Pro Remaining Season Days	7
Pro Expenses Per Days	$365,242
Pro Estimated Expenses	$2,556,694
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,032
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,556,694
Season Salary Cap	$74,850,830
Estimate Under Maximum Salary Cap of $88,000,000	$13,149,170
Estimate Over Minimum Salary Cap of $70,000,000	$4,850,830
Current Bank Account	$115,406,199
Projected Bank Account	$114,547,650

Pro Players Salaries
Derick Brassard	$8,000,000 (1)
Tanner Pearson	$8,000,000 (1)
Sean Monahan	$7,500,000 (2)
Pius Suter	$5,000,000 (2)
Connor Brown	$4,100,000 (4)
Alexander Kerfoot	$4,000,000 (1)
Vince Dunn	$4,000,000 (2)
Bryan Little	$3,500,000 (2)
Brian Dumoulin	$3,400,000 (3)
Adam Lowry	$3,000,000 (3)
Jack Johnson	$3,000,000 (2)
Nikita Zaitsev	$2,900,000 (3)
Trevor Moore	$2,750,000 (3)
Derek Forbort	$2,400,000 (3)
Anthony Bitetto	$2,000,000 (1)
Kevin Lankinen	$1,600,000 (3)
Linus Ullmark	$1,500,000 (1)
Casey Cizikas	$1,250,000 (3)
Devin Shore	$1,000,000 (3)
Matt Nieto	$1,000,000 (2)
Christian Fischer	$1,000,000 (4)
Andreas Englund	$950,000 (3)
Nico Daws	$850,830 (2)
Total Pro Players	23
Salary Commitment
Year 23 : $72,700,830
Year 24 : $49,200,830
Year 25 : $24,350,000
Year 26 : $5,100,000
Salary Average Commitment
Year 23 : $72,700,830
Year 24 : $49,200,830
Year 25 : $24,350,000
Year 26 : $5,100,000
Salary Cap with 1 Way Contract
Year 23 : $72,700,830
Year 24 : $49,200,830
Year 25 : $24,350,000
Year 26 : $5,100,000

Farm Players Salaries
Alexander True	$100,000 (2)
Karson Kuhlman	$100,000 (3)
Garret Sparks	$97,500 (1)
Dennis Gilbert	$95,000 (1)
Curtis Hall	$92,500 (1)
Matthew Highmore	$90,000 (4)
Albert Johansson	$90,000 (3)
Clark Bishop	$90,000 (1)
Ryker Evans	$89,750 (2)
Wyatt Johnston	$89,417 (3)
Martin Kaut	$86,333 (1)
Joe Hicketts	$85,000 (1)
Johan Larsson	$85,000 (2)
Pavel Gogolev	$83,417 (1)
Eric Comrie	$80,000 (2)
Rourke Chartier	$80,000 (4)
David Kase	$80,000 (1)
Brandon Bussi	$75,000 (3)
Georgii Merkulov	$75,000 (3)
Nate Clurman	$70,000 (2)
Tyler Pitlick	$65,000 (2)
John Moore	$55,000 (2)
Dysin Mayo	$52,500 (2)
Matej Pekar	$50,000 (1)
Nick Seeler	$50,000 (2)
Max Ellis	$50,000 (1)
Tye Felhaber	$50,000 (3)
Total Farm Players	27
Salary Commitment
Year 23 : $2,106,417
Year 24 : $1,296,667
Year 25 : $649,417
Year 26 : $170,000
Salary Average Commitment
Year 23 : $2,041,417
Year 24 : $1,231,667
Year 25 : $649,417
Year 26 : $170,000

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center at San Jose
Level 1:	5562 - $500 - 4 825 - 86,75%
Level 2:	5000 - $400 - 4 336 - 86,73%
Level 3:	2000 - $300 - 1 731 - 86,56%
Level 4:	4000 - $250 - 3 438 - 85,94%
Luxury :	1000 - $350 - 846 - 84,61%
Total Capacity :	17562
Income
Home Games Left	1
Average Attendance - %	15 176 - 86,41%
Average Income per Game	$2,579,723
Year to Date Revenue	$103,188,920
Expense
Pro Players Total Salaries	$83,080,830
Farm Players Total Salaries	$2,820,666
Coaches Total Salaries	$4,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$84,749,504
Farm Year To Date Expenses	$3,925,743
Pro Salary Cap To Date	$81,366,192
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$2,579,723
Pro Remaining Season Days	7
Pro Expenses Per Days	$412,290
Pro Estimated Expenses	$2,886,030
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,103
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,886,030
Season Salary Cap	$83,080,830
Estimate Under Maximum Salary Cap of $88,000,000	$4,919,170
Estimate Over Minimum Salary Cap of $70,000,000	$13,080,830
Current Bank Account	$47,416,190
Projected Bank Account	$47,109,883

Pro Players Salaries
Oliver Ekman-Larsson	$8,000,000 (4)
Thomas Greiss	$6,000,000 (1)
Robby Fabbri	$6,000,000 (4)
Josh Manson	$6,000,000 (3)
Marcus Foligno	$6,000,000 (1)
Laurent Brossoit	$5,000,000 (1)
Rickard Rakell	$5,000,000 (3)
Blake Lizotte	$4,500,000 (3)
Dante Fabbro	$4,500,000 (3)
Andreas Athanasiou	$4,000,000 (1)
Colin White	$4,000,000 (1)
Ben Meyers	$3,500,000 (3)
Kaapo Kakko	$3,000,000 (3)
Nick Ritchie	$2,700,000 (3)
Ryan Donato	$2,700,000 (3)
Troy Terry	$2,000,000 (2)
Josh Mahura	$2,000,000 (2)
Haydn Fleury	$1,700,000 (3)
Logan O'Connor	$1,000,000 (2)
Oliver Wahlstrom	$1,000,000 (3)
K'Andre Miller	$925,000 (1)
Luke Hughes	$925,000 (3)
Anton Lundell	$925,000 (2)
Moritz Seider	$863,330 (1)
Pyotr Kochetkov	$842,500 (1)
Total Pro Players	25
Salary Commitment
Year 23 : $83,080,830
Year 24 : $55,450,000
Year 25 : $49,525,000
Year 26 : $14,000,000
Salary Average Commitment
Year 23 : $83,080,830
Year 24 : $55,450,000
Year 25 : $49,525,000
Year 26 : $14,000,000
Salary Cap with 1 Way Contract
Year 23 : $83,080,830
Year 24 : $55,450,000
Year 25 : $49,525,000
Year 26 : $14,000,000

Farm Players Salaries
Aarne Talvitie	$250,000 (3)
Fabian Zetterlund	$250,000 (3)
Riley Damiani	$200,000 (1)
Chase DeLeo	$200,000 (1)
Cole Clayton	$200,000 (2)
Brett Leason	$100,000 (3)
Brett Murray	$100,000 (3)
Wade Allison	$100,000 (3)
Shane Bowers	$100,000 (3)
Jake Walman	$97,500 (1)
Mitchell Vande Sompel	$95,000 (1)
Simon Nemec	$91,833 (3)
Michael Dipietro	$90,000 (3)
Louie Belpedio	$90,000 (1)
Matt Filipe	$90,000 (3)
Vili Saarijarvi	$90,000 (1)
Layton Ahac	$89,750 (2)
William Eklund	$89,417 (2)
Dominik Bokk	$86,333 (1)
Oskar Back	$85,083 (1)
Helge Grans	$84,750 (2)
Kevin Mandolese	$83,500 (2)
Kody Clark	$80,833 (1)
Jake Leschyshyn	$76,667 (1)
Total Farm Players	24
Salary Commitment
Year 23 : $2,820,666
Year 24 : $1,719,250
Year 25 : $1,171,833
Year 26 : $0
Salary Average Commitment
Year 23 : $2,820,666
Year 24 : $1,719,250
Year 25 : $1,171,833
Year 26 : $0

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6096 - $230 - 6 029 - 98,90%
Level 2:	5000 - $150 - 4 946 - 98,91%
Level 3:	2000 - $120 - 1 964 - 98,19%
Level 4:	4000 - $75 - 3 935 - 98,38%
Luxury :	1000 - $320 - 936 - 93,57%
Total Capacity :	18096
Income
Home Games Left	1
Average Attendance - %	17 809 - 98,42%
Average Income per Game	$1,521,305
Year to Date Revenue	$60,852,215
Expense
Pro Players Total Salaries	$90,000,000
Farm Players Total Salaries	$1,760,734
Coaches Total Salaries	$4,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	($6,125,000)
Pro Year To Date Expenses	$86,607,927
Farm Year To Date Expenses	$4,141,852
Pro Salary Cap To Date	$85,157,902
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,521,305
Pro Remaining Season Days	7
Pro Expenses Per Days	$435,714
Pro Estimated Expenses	$3,049,998
Farm Remaining Season Days	0
Farm Expenses Per Days	$21,304
Farm Estimated Expenses	$0
Estimated Season Expenses	$3,049,998
Season Salary Cap	$83,875,000
Estimate Under Maximum Salary Cap of $88,000,000	$4,125,000
Estimate Over Minimum Salary Cap of $70,000,000	$13,875,000
Current Bank Account	$78,903,928
Projected Bank Account	$77,375,235

Pro Players Salaries
Artemi Panarin	$10,000,000 (4)
David Pastrnak	$8,500,000 (5)
Jack Eichel	$8,000,000 (1)
Erik Karlsson	$8,000,000 (1)
Brad Marchand	$7,000,000 (1)
Seth Jones	$6,500,000 (4)
Mika Zibanejad	$5,500,000 (2)
Brock Boeser	$5,250,000 (2)
Morgan Rielly	$5,000,000 (3)
Teuvo Teravainen	$4,500,000 (3)
Andrei Svechnikov	$3,500,000 (3)
Elias Pettersson	$3,500,000 (3)
Igor Shesterkin	$3,200,000 (4)
Quinn Hughes	$2,400,000 (2)
Trevor van Riemsdyk	$2,000,000 (1)
Noah Dobson	$1,500,000 (2)
Eric Staal	$1,500,000 (3)
Lawson Crouse	$1,400,000 (1)
Filip Zadina	$1,250,000 (3)
Filip Gustavsson	$1,000,000 (2)
Jordan Gross	$500,000 (3)
Total Pro Players	21
Salary Commitment
Year 23 : $90,000,000
Year 24 : $64,200,000
Year 25 : $47,950,000
Year 26 : $28,200,000
Salary Average Commitment
Year 23 : $90,300,000
Year 24 : $63,900,000
Year 25 : $47,950,000
Year 26 : $28,200,000
Salary Cap with 1 Way Contract
Year 23 : $90,000,000
Year 24 : $63,600,000
Year 25 : $47,950,000
Year 26 : $28,200,000

Farm Players Salaries
Arttu Ruotsalainen	$110,000 (1)
Wyatt Kalynuk	$110,000 (1)
Thomas Bordeleau	$91,667 (3)
Urho Vaakanainen	$90,000 (3)
Nils Hoglander	$89,167 (1)
Philip Broberg	$86,333 (2)
Jacob Peterson	$80,000 (3)
Scott Perunovich	$80,000 (2)
Samuel Fagemo	$79,500 (2)
Nicholas Robertson	$79,067 (2)
Egor Zamula	$77,500 (2)
Justus Annunen	$77,500 (2)
Patrick Giles	$60,000 (3)
Radim Simek	$50,000 (2)
Sean Malone	$50,000 (3)
Sheldon Dries	$50,000 (2)
Mike Vecchione	$50,000 (1)
Josh Melnick	$50,000 (1)
Jesper Froden	$50,000 (1)
Jeff Malott	$50,000 (1)
Will Bitten	$50,000 (3)
Cole Smith	$50,000 (3)
CJ Suess	$50,000 (1)
Calle Själin	$50,000 (3)
Brian Halonen	$50,000 (1)
Oskar Dansk	$50,000 (2)
Total Farm Players	26
Salary Commitment
Year 23 : $1,760,734
Year 24 : $1,151,567
Year 25 : $521,667
Year 26 : $0
Salary Average Commitment
Year 23 : $1,760,734
Year 24 : $1,151,567
Year 25 : $521,667
Year 26 : $0

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	7092 - $100 - 6 744 - 95,10%
Level 2:	5000 - $60 - 4 965 - 99,30%
Level 3:	2000 - $35 - 1 988 - 99,42%
Level 4:	4000 - $25 - 3 980 - 99,50%
Luxury :	1000 - $200 - 975 - 97,53%
Total Capacity :	19092
Income
Home Games Left	1
Average Attendance - %	18 653 - 97,70%
Average Income per Game	$1,336,503
Year to Date Revenue	$53,460,100
Expense
Pro Players Total Salaries	$83,125,000
Farm Players Total Salaries	$1,930,667
Coaches Total Salaries	$3,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,500,000
Pro Year To Date Expenses	$82,922,694
Farm Year To Date Expenses	$2,916,620
Pro Salary Cap To Date	$81,386,950
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,336,502
Pro Remaining Season Days	7
Pro Expenses Per Days	$405,357
Pro Estimated Expenses	$2,837,499
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,653
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,837,499
Season Salary Cap	$84,625,000
Estimate Under Maximum Salary Cap of $88,000,000	$3,375,000
Estimate Over Minimum Salary Cap of $70,000,000	$14,625,000
Current Bank Account	$90,025,742
Projected Bank Account	$88,524,745

Pro Players Salaries
Drew Doughty	$8,500,000 (4)
Alex Ovechkin	$8,000,000 (3)
Victor Hedman	$8,000,000 (3)
Jonathan Huberdeau	$8,000,000 (2)
Nicklas Backstrom	$7,000,000 (1)
Ryan Nugent-Hopkins	$6,500,000 (2)
Claude Giroux	$6,500,000 (4)
Jeremy Swayman	$5,900,000 (3)
Patrik Laine	$5,500,000 (1)
Darcy Kuemper	$4,200,000 (1)
Ben Chiarot	$3,000,000 (2)
Erik Cernak	$2,500,000 (1)
Andrew Copp	$2,200,000 (1)
John Klingberg	$2,150,000 (1)
Colton Sissons	$2,000,000 (1)
Pierre-Edouard Bellemare	$1,600,000 (1)
Alexandre Texier	$1,500,000 (3)
Luke Glendening	$1,200,000 (1)
Cayden Primeau	$880,000 (4)
Ryan Lomberg	$800,000 (3)
Kevin Bahl	$795,000 (1)
Brett Ritchie	$600,000 (2)
Total Pro Players	22
Salary Commitment
Year 23 : $87,325,000
Year 24 : $58,180,000
Year 25 : $40,080,000
Year 26 : $15,880,000
Salary Average Commitment
Year 23 : $85,625,000
Year 24 : $58,180,000
Year 25 : $40,080,000
Year 26 : $15,880,000
Salary Cap with 1 Way Contract
Year 23 : $87,325,000
Year 24 : $58,180,000
Year 25 : $40,080,000
Year 26 : $15,880,000

Farm Players Salaries
Sam Carrick	$210,000 (1)
Carl Dahlstrom	$200,000 (1)
Nick Jensen	$180,000 (2)
Yegor Korshkov	$95,000 (1)
Dominic Toninato	$90,000 (2)
Adam Beckman	$89,417 (1)
Nolan Foote	$86,333 (2)
Declan Chisholm	$81,500 (1)
Brandon Gignac	$80,000 (2)
Jan Jenik	$79,500 (2)
Vladislav Kolyachonok	$78,917 (2)
Maxim Marushev	$60,000 (3)
Mackenzie MacEachern	$60,000 (3)
Mitchell Chaffee	$60,000 (3)
Oskari Salminen	$60,000 (3)
Nathan Todd	$60,000 (3)
Radim Zohorna	$60,000 (3)
Michael Carcone	$50,000 (2)
Joel Hanley	$50,000 (2)
Erik Gudbranson	$50,000 (2)
Parker Wotherspoon	$50,000 (2)
Phillip Di Giuseppe	$50,000 (2)
Magnus Hellberg	$50,000 (1)
Total Farm Players	23
Salary Commitment
Year 23 : $1,930,667
Year 24 : $1,204,750
Year 25 : $360,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,930,667
Year 24 : $1,204,750
Year 25 : $360,000
Year 26 : $0

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	6800 - $400 - 4 777 - 70,24%
Level 2:	5000 - $399 - 3 512 - 70,24%
Level 3:	2000 - $200 - 1 405 - 70,24%
Level 4:	4000 - $150 - 2 810 - 70,24%
Luxury :	1000 - $600 - 702 - 70,24%
Total Capacity :	18800
Income
Home Games Left	0
Average Attendance - %	13 206 - 70,24%
Average Income per Game	$4,435,902
Year to Date Revenue	$181,872,000
Expense
Pro Players Total Salaries	$88,625,000
Farm Players Total Salaries	$2,948,000
Coaches Total Salaries	$5,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	($3,300,000)
Pro Year To Date Expenses	$87,181,909
Farm Year To Date Expenses	$4,730,236
Pro Salary Cap To Date	$83,315,227
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	7
Pro Expenses Per Days	$441,071
Pro Estimated Expenses	$3,087,497
Farm Remaining Season Days	0
Farm Expenses Per Days	$22,240
Farm Estimated Expenses	$0
Estimated Season Expenses	$3,087,497
Season Salary Cap	$85,325,000
Estimate Under Maximum Salary Cap of $88,000,000	$2,675,000
Estimate Over Minimum Salary Cap of $70,000,000	$15,325,000
Current Bank Account	$236,896,535
Projected Bank Account	$233,809,038

Pro Players Salaries
Nathan MacKinnon	$9,000,000 (4)
Alex Pietrangelo	$8,000,000 (2)
Leon Draisaitl	$7,500,000 (1)
Auston Matthews	$7,000,000 (2)
Jack Roslovic	$6,500,000 (2)
Evander Kane	$6,000,000 (3)
Johnny Gaudreau	$6,000,000 (1)
Matt Dumba	$5,500,000 (4)
Jason Zucker	$5,000,000 (2)
Jacob Markstrom	$4,500,000 (4)
Pavel Zacha	$4,000,000 (3)
Adam Fox	$3,800,000 (2)
Travis Konecny	$3,200,000 (1)
Adam Henrique	$2,700,000 (4)
Tyler Myers	$2,500,000 (3)
Logan Stanley	$1,600,000 (2)
Alexander Barabanov	$1,200,000 (2)
Trent Frederic	$1,000,000 (1)
Vitek Vanecek	$1,000,000 (1)
Jesper Boqvist	$950,000 (3)
Jake Sanderson	$925,000 (3)
Simon Benoit	$750,000 (3)
Total Pro Players	22
Salary Commitment
Year 23 : $88,625,000
Year 24 : $69,925,000
Year 25 : $36,825,000
Year 26 : $21,700,000
Salary Average Commitment
Year 23 : $88,625,000
Year 24 : $69,925,000
Year 25 : $36,825,000
Year 26 : $21,700,000
Salary Cap with 1 Way Contract
Year 23 : $88,625,000
Year 24 : $69,925,000
Year 25 : $36,825,000
Year 26 : $21,700,000

Farm Players Salaries
Jordan Harris	$300,000 (4)
Sean Kuraly	$210,000 (3)
Cole Guttman	$200,000 (3)
Zach Sanford	$200,000 (3)
Nico Sturm	$170,000 (3)
Stuart Skinner	$150,000 (3)
Nick Blankenburg	$150,000 (3)
Joel Kiviranta	$150,000 (2)
John Leonard	$150,000 (1)
Jacob Bryson	$130,000 (1)
Spencer Knight	$92,500 (1)
Justin Barron	$92,500 (2)
Jani Hakanpaa	$90,000 (3)
Matias Maccelli	$85,333 (2)
Anthony Angello	$85,000 (1)
Adam Ruzicka	$80,167 (1)
Mason Shaw	$80,000 (3)
Vincent Desharnais	$80,000 (4)
Givani Smith	$80,000 (1)
Daniel Sprong	$80,000 (1)
Ben Gleason	$80,000 (3)
Justin Richards	$77,500 (1)
Andrew Poturalski	$70,000 (2)
Nathan Walker	$65,000 (1)
Total Farm Players	24
Salary Commitment
Year 23 : $2,948,000
Year 24 : $2,107,833
Year 25 : $1,710,000
Year 26 : $380,000
Salary Average Commitment
Year 23 : $2,948,000
Year 24 : $2,107,833
Year 25 : $1,710,000
Year 26 : $380,000

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6910 - $140 - 6 362 - 92,07%
Level 2:	5000 - $95 - 4 783 - 95,65%
Level 3:	2000 - $59 - 1 917 - 95,85%
Level 4:	4000 - $34 - 3 910 - 97,74%
Luxury :	1000 - $230 - 949 - 94,91%
Total Capacity :	18910
Income
Home Games Left	1
Average Attendance - %	17 920 - 94,77%
Average Income per Game	$1,809,343
Year to Date Revenue	$72,373,739
Expense
Pro Players Total Salaries	$87,980,000
Farm Players Total Salaries	$1,564,500
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$82,032,713
Farm Year To Date Expenses	$3,034,870
Pro Salary Cap To Date	$81,066,049
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,809,343
Pro Remaining Season Days	7
Pro Expenses Per Days	$423,714
Pro Estimated Expenses	$2,965,998
Farm Remaining Season Days	0
Farm Expenses Per Days	$12,822
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,965,998
Season Salary Cap	$87,980,000
Estimate Under Maximum Salary Cap of $88,000,000	$20,000
Estimate Over Minimum Salary Cap of $70,000,000	$17,980,000
Current Bank Account	$113,656,327
Projected Bank Account	$112,499,672

Pro Players Salaries
David Perron	$9,000,000 (3)
Ryan Ellis	$8,000,000 (4)
Blake Wheeler	$7,200,000 (2)
Evgeni Malkin	$7,000,000 (3)
Phil Kessel	$7,000,000 (1)
Ryan O'Reilly	$6,500,000 (1)
Cam Fowler	$6,250,000 (3)
Marc-Edouard Vlasic	$6,200,000 (4)
Patric Hornqvist	$5,500,000 (3)
Justin Schultz	$4,400,000 (5)
Christian Dvorak	$4,000,000 (4)
Joel Armia	$3,500,000 (1)
Oskar Lindblom	$2,700,000 (1)
Derek Ryan	$2,200,000 (2)
Zach Bogosian	$2,100,000 (1)
Gavin Bayreuther	$2,000,000 (1)
Chris Driedger	$1,100,000 (3)
Ross Colton	$767,500 (1)
Darren Raddysh	$762,500 (2)
Alex Stalock	$700,000 (2)
Josh Leivo	$600,000 (1)
Adam Scheel	$500,000 (2)
Total Pro Players	22
Salary Commitment
Year 23 : $87,980,000
Year 24 : $62,812,500
Year 25 : $51,450,000
Year 26 : $22,600,000
Salary Average Commitment
Year 23 : $87,980,000
Year 24 : $62,812,500
Year 25 : $51,450,000
Year 26 : $22,600,000
Salary Cap with 1 Way Contract
Year 23 : $87,980,000
Year 24 : $62,812,500
Year 25 : $51,450,000
Year 26 : $22,600,000

Farm Players Salaries
Keaton Thompson	$90,000 (1)
Justin Sourdif	$84,750 (3)
Matt Irwin	$80,000 (3)
Anton Blidh	$80,000 (3)
Brendan Perlini	$80,000 (3)
Lucas Condotta	$80,000 (3)
Scott Harrington	$80,000 (3)
Calvin Thurkauf	$80,000 (1)
Jacob Lucchini	$80,000 (3)
Zayde Wisdom	$79,750 (3)
Otto Koivula	$78,667 (1)
Beck Malestyn	$76,250 (1)
Ty Ronning	$75,083 (1)
Austin Poganski	$75,000 (3)
Brandon Hickey	$75,000 (3)
Ben McCartney	$70,000 (2)
Ben Hutton	$50,000 (3)
Cam Johnson	$50,000 (2)
Gemel Smith	$50,000 (3)
Jarred Tinordi	$50,000 (1)
Zachary Hayes	$50,000 (1)
A.J. Greer	$50,000 (2)
Total Farm Players	22
Salary Commitment
Year 23 : $1,564,500
Year 24 : $1,064,500
Year 25 : $894,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,564,500
Year 24 : $1,064,500
Year 25 : $894,500
Year 26 : $0

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canada Life Centre
Level 1:	6294 - $500 - 6 103 - 96,96%
Level 2:	4000 - $400 - 3 880 - 97,00%
Level 3:	1000 - $300 - 970 - 97,00%
Level 4:	3000 - $250 - 2 910 - 97,00%
Luxury :	1000 - $500 - 956 - 95,56%
Total Capacity :	15294
Income
Home Games Left	1
Average Attendance - %	14 818 - 96,89%
Average Income per Game	$1,499,135
Year to Date Revenue	$59,965,400
Expense
Pro Players Total Salaries	$78,369,170
Farm Players Total Salaries	$2,639,249
Coaches Total Salaries	$3,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	($3,350,000)
Pro Year To Date Expenses	$74,111,584
Farm Year To Date Expenses	$4,194,261
Pro Salary Cap To Date	$72,661,598
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$1,499,135
Pro Remaining Season Days	7
Pro Expenses Per Days	$380,329
Pro Estimated Expenses	$2,662,303
Farm Remaining Season Days	0
Farm Expenses Per Days	$20,696
Farm Estimated Expenses	$0
Estimated Season Expenses	$2,662,303
Season Salary Cap	$75,019,170
Estimate Under Maximum Salary Cap of $88,000,000	$12,980,830
Estimate Over Minimum Salary Cap of $70,000,000	$5,019,170
Current Bank Account	$28,525,624
Projected Bank Account	$27,362,456

Pro Players Salaries
Vincent Trocheck	$7,000,000 (1)
Anton Stralman	$6,700,000 (1)
Jeff Petry	$6,500,000 (4)
Kevin Fiala	$6,000,000 (3)
Nick Bjugstad	$5,500,000 (1)
Alex Goligoski	$5,000,000 (2)
Jesper Fast	$4,800,000 (1)
Alex Tuch	$4,250,000 (4)
Wayne Simmonds	$4,000,000 (1)
Rasmus Andersson	$4,000,000 (4)
Mark Pysyk	$4,000,000 (1)
Ryan Hartman	$3,200,000 (2)
Alex Wennberg	$3,200,000 (2)
Chandler Stephenson	$2,500,000 (1)
Yegor Sharangovich	$2,200,000 (1)
Mason Marchment	$2,000,000 (3)
Casey DeSmith	$1,500,000 (3)
Dylan Strome	$1,500,000 (3)
Nicolas Hague	$975,000 (2)
Zach Whitecloud	$975,000 (1)
Jake Oettinger	$925,000 (1)
Mason McTavish	$894,170 (2)
Tyler Motte	$750,000 (1)
Total Pro Players	23
Salary Commitment
Year 23 : $78,369,170
Year 24 : $39,019,170
Year 25 : $25,750,000
Year 26 : $14,750,000
Salary Average Commitment
Year 23 : $78,369,170
Year 24 : $39,019,170
Year 25 : $25,750,000
Year 26 : $14,750,000
Salary Cap with 1 Way Contract
Year 23 : $78,369,170
Year 24 : $39,019,170
Year 25 : $25,750,000
Year 26 : $14,750,000

Farm Players Salaries
Mike Reilly	$230,000 (1)
Zack Kassian	$220,000 (2)
Jake Christiansen	$190,000 (3)
Mason Appleton	$150,000 (2)
Mack Guzda	$140,000 (4)
Alex Lyon	$120,000 (3)
Tyson Kozak	$110,000 (4)
Alexander Alexeyev	$100,000 (3)
Alexis Lafreniere	$92,500 (1)
Dylan Holloway	$92,500 (2)
Jack Drury	$92,500 (1)
Quinton Byfield	$89,417 (2)
Cam York	$88,083 (2)
Peyton Krebs	$86,333 (2)
Philip Tomasino	$86,333 (1)
Connor McMichael	$86,333 (1)
Victor Soderstrom	$86,333 (2)
Tucker Poolman	$85,000 (1)
Kyle Capobianco	$85,000 (1)
Aliaksei Protas	$78,917 (1)
Dawson Barteaux	$75,000 (2)
Buddy Robinson	$75,000 (3)
James Hamblin	$65,000 (2)
Mason Millman	$60,000 (3)
Philippe Daoust	$55,000 (3)
Total Farm Players	25
Salary Commitment
Year 23 : $2,639,249
Year 24 : $1,802,666
Year 25 : $850,000
Year 26 : $250,000
Salary Average Commitment
Year 23 : $2,639,249
Year 24 : $1,802,666
Year 25 : $850,000
Year 26 : $250,000

Team	Current Fund	Season Salary Cap	Under Maximum of $88,000,000 Available Cap Space	Over Minimum of $70,000,000	Pro Players	Farm Players	Total Players
Arizona Coyotes	$70,075,118	$82,544,170	$5,455,830	$12,544,170	22	24	46
Boston Bruins	$61,879,064	$70,719,170	$17,280,830	$719,170	25	23	48
Calgary Flames	$30,129,714	$83,900,000	$4,100,000	$13,900,000	22	19	41
Chicago Blackhawks	$41,902,818	$82,534,401	$5,465,599	$12,534,401	21	28	49
Colorado Avalanche	$51,612,234	$79,307,018	$8,692,982	$9,307,018	24	26	50
Columbus Blue Jackets	$74,748,154	$85,080,000	$2,920,000	$15,080,000	23	18	41
Dallas Stars	$57,358,866	$79,905,830	$8,094,170	$9,905,830	23	27	50
Detroit Red Wings	$106,631,385	$81,838,330	$6,161,670	$11,838,330	23	20	43
Edmonton Oilers	$22,802,379	$73,063,330	$14,936,670	$3,063,330	22	27	49
Florida Panthers	$155,636,387	$76,007,510	$11,992,490	$6,007,510	23	25	48
Los Angeles Kings	$200,825,077	$85,260,000	$2,740,000	$15,260,000	24	24	48
Minnesota Wild	$53,236,045	$85,025,000	$2,975,000	$15,025,000	24	25	49
Montreal Canadiens	$27,258,353	$83,966,670	$4,033,330	$13,966,670	26	24	50
Nashville Predators	$178,445,565	$87,619,170	$380,830	$17,619,170	23	22	45
New Jersey Devils	$14,568,912	$82,650,000	$5,350,000	$12,650,000	23	27	50
New York Islanders	$36,733,510	$73,441,833	$14,558,167	$3,441,833	24	21	45
New York Rangers	$18,127,535	$78,422,500	$9,577,500	$8,422,500	23	27	50
Ottawa Senators	$94,059,342	$82,037,500	$5,962,500	$12,037,500	24	19	43
Philadelphia Flyers	$5,155,717	$83,525,000	$4,475,000	$13,525,000	23	20	43
Pittsburgh Penguins	$115,406,199	$74,850,830	$13,149,170	$4,850,830	23	27	50
San Jose Sharks	$47,416,190	$83,080,830	$4,919,170	$13,080,830	25	24	49
St. Louis Blues	$78,903,928	$83,875,000	$4,125,000	$13,875,000	21	26	47
Tampa Bay Lightning	$90,025,742	$84,625,000	$3,375,000	$14,625,000	22	23	45
Toronto Maple Leafs	$236,896,535	$85,325,000	$2,675,000	$15,325,000	22	24	46
Vancouver Canucks	$113,656,327	$87,980,000	$20,000	$17,980,000	22	22	44
Winnipeg Jets	$28,525,624	$75,019,170	$12,980,830	$5,019,170	23	25	48

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %